| Revenue | DKK 142K | -224% |
| EBITDA | DKK -69K | +86% |
| Net profit | DKK 1,3M | -79% |
| Total assets | DKK 71,7M | -3% |
| Equity | DKK 69M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 | -94 | -131 | — | -257 | -353 | -315 | -115 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.019 | -535 | -558 | -388 | -211 |
| EBITDA | -2 | -17 | -3 | -16 | -18 | -94 | -131 | -223 | -1.275 | -889 | -873 | -502 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -50 | -38 |
| EBIT | -2 | -17 | -3 | -16 | -18 | -94 | -131 | -238 | -1.290 | -903 | -888 | -552 | -108 |
| Net financials | 1.992 | 1.021 | 938 | 1.459 | 6.342 | 3.283 | 41.810 | 13.258 | 11.673 | 6.765 | -4.914 | 6.423 | 1.635 |
| Profit before tax | 1.990 | 1.004 | 935 | 1.444 | 6.324 | 3.190 | 41.686 | 13.020 | 10.383 | 5.862 | -5.801 | 5.907 | 1.528 |
| Tax | 0 | 1 | 8 | 57 | 52 | 138 | 4 | 2.876 | 2.310 | 1.290 | 7 | -0 | 272 |
| Net profit | 1.990 | 1.003 | 926 | 1.386 | 6.272 | 3.051 | 41.683 | 10.144 | 8.073 | 4.572 | -5.814 | 5.907 | 1.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.072 | 3.048 | 3.913 | 5.258 | 10.708 | 12.059 | 52.402 | 63.976 | 71.098 | 72.603 | 65.293 | 74.270 | 71.734 |
| Equity | 2.070 | 3.024 | 3.900 | 5.187 | 10.658 | 11.916 | 52.364 | 61.108 | 67.681 | 71.253 | 64.939 | 68.946 | 68.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.020 | 0 | 0 | 0 |
| Short-term debt | 3 | 24 | 12 | 71 | 50 | 142 | 38 | 2.868 | 2.417 | 329 | 354 | 5.324 | 2.782 |
| Total debt | 3 | 24 | 12 | 71 | 50 | 142 | 38 | 2.868 | 3.417 | 1.349 | 354 | 5.324 | 2.782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|