| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 893K | +169% |
| Total assets | DKK 12,7M | +9% |
| Equity | DKK 4,4M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 923 | 940 | 649 | 1.173 | 1.227 | 1.263 | 1.301 | 1.341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 892 | 937 | 944 | 671 | 1.160 | 1.227 | -20 | 1.301 | 1.341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -142 |
| EBIT | 892 | 937 | 944 | 671 | 1.160 | 1.227 | -20 | 1.159 | 1.198 |
| Net financials | -458 | -141 | -203 | -265 | -293 | -263 | -209 | -734 | -53 |
| Profit before tax | 434 | 796 | 740 | 406 | 867 | 964 | -228 | 425 | 1.145 |
| Tax | 108 | 181 | 64 | 106 | 191 | 212 | -50 | 93 | 252 |
| Net profit | 327 | 615 | 677 | 300 | 676 | 752 | -178 | 332 | 893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.498 | 11.800 | 11.800 | 13.319 | 14.040 | 14.040 | 13.589 | 11.653 | 12.672 |
| Equity | 2.145 | 2.424 | 2.708 | 2.992 | 3.656 | 4.504 | 4.378 | 3.480 | 4.373 |
| Long-term debt | 7.582 | 5.529 | 5.292 | 6.993 | 6.679 | 6.221 | 5.806 | 6.652 | 6.322 |
| Short-term debt | 925 | 2.975 | 2.780 | 2.188 | 2.367 | 1.915 | 2.098 | 713 | 1.107 |
| Total debt | 8.507 | 8.504 | 8.072 | 9.181 | 9.047 | 8.136 | 7.904 | 7.365 | 7.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKRI ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lohmann | Management | 0 companies |