| Revenue | DKK 213K | -78% |
| EBITDA | DKK 193K | -79% |
| Net profit | DKK 109K | -85% |
| Total assets | DKK 24,7M | +18% |
| Equity | DKK 19,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 596 | 1.019 | 1.006 | 952 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 1.001 | 953 | 937 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 569 | 1.001 | 953 | 937 | 193 |
| Net financials | 140 | 174 | 95 | 20 | -52 |
| Profit before tax | 710 | 1.176 | 1.048 | 957 | 141 |
| Tax | 156 | 259 | 231 | 210 | 32 |
| Net profit | 553 | 917 | 817 | 747 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.455 | 25.085 | 20.412 | 20.889 | 24.706 |
| Equity | 23.141 | 24.058 | 18.875 | 19.622 | 19.731 |
| Long-term debt | 0 | 250 | 225 | 0 | 35 |
| Short-term debt | 843 | 297 | 826 | 563 | 4.239 |
| Total debt | 843 | 547 | 1.051 | 563 | 4.274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 2017 |
| Former (3) | ||
CE Management | Management | 2011 – 2014 |
PC Management | Management | 2011 – 2017 |
CH Management | Management | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ellegård Jacobsen | Management | 0 companies |
| Poul Christiansen Brøker | Management | 0 companies |
| Claus Høgholm Pedersen | Management | 0 companies |
| Ole Frederik Pedersen | Management | 0 companies |