| Revenue | DKK -21K | +37% |
| EBITDA | DKK -21K | -37% |
| Net profit | DKK 2,2M | +812% |
| Total assets | DKK 673K | +284% |
| Equity | DKK -1,4M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -14 | -16 | -14 | -15 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -415 | -26 | -13 | -14 | -16 | -14 | -15 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -415 | -26 | -13 | -14 | -16 | -14 | -15 | -15 | -21 |
| Net financials | -937 | -802 | 339 | 12 | -148 | -104 | 441 | -1.878 | -289 | 2.324 |
| Profit before tax | -950 | -1.217 | 313 | -2 | -162 | -120 | 427 | -1.893 | -304 | 2.303 |
| Tax | -0 | -19 | -86 | -3 | -26 | -0 | 59 | -192 | -0 | 137 |
| Net profit | -950 | -1.197 | 400 | 1 | -137 | -120 | 368 | -1.700 | -304 | 2.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.201 | 159 | 548 | 681 | 1.027 | 1.768 | 2.274 | 1.145 | 175 | 673 |
| Equity | -922 | -2.119 | -1.719 | -1.718 | -1.855 | -1.975 | -1.607 | -3.307 | -3.611 | -1.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.123 | 2.278 | 2.267 | 2.399 | 2.881 | 3.743 | 3.880 | 4.452 | 3.786 | 2.118 |
| Total debt | 2.123 | 2.278 | 2.267 | 2.399 | 2.881 | 3.743 | 3.880 | 4.452 | 3.786 | 2.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2013 | — | — |
LP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPC DANMARK ApS | Company | 50.0% | 50.0% | 2011 |
MPC DANMARK ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Prior Colliander | Management | 0 companies |
| Liv Prior Colliander Gerson | Management | 0 companies |