| Revenue | DKK 1,6M | -58% |
| EBITDA | DKK -17K | -102% |
| Net profit | DKK -60K | -111% |
| Total assets | DKK 708K | -74% |
| Equity | DKK 420K | -66% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.188 | 3.770 | 3.720 | 3.821 | 1.588 |
| Staff expenses | -1.371 | -2.931 | -3.090 | -3.078 | -1.606 |
| EBITDA | 817 | 839 | 630 | 743 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 817 | 839 | 630 | 743 | -17 |
| Net financials | -6 | -71 | 2 | -50 | -14 |
| Profit before tax | 810 | 768 | 633 | 693 | -31 |
| Tax | 209 | 174 | 187 | 163 | 33 |
| Net profit | 602 | 594 | 445 | 567 | -60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.737 | 2.653 | 2.604 | 2.700 | 708 |
| Equity | 441 | 668 | 1.113 | 1.229 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 1.985 | 1.491 | 1.471 | 288 |
| Total debt | 1.296 | 1.985 | 1.491 | 1.471 | 288 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AM Founder | Founder | 2011 – 2019 |
HB Management | Management | 2011 – 2014 |
HN Management | Management | 2014 – 2019 |
AB Founder | Founder | 2011 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Mildh | Founder | 0 companies |
| Helle Bay Eriksen | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Annette Bull | Founder | 0 companies |