| Revenue | DKK 1,1M | — |
| EBITDA | DKK 1,1M | -56% |
| Net profit | DKK 1,3M | -54% |
| Total assets | DKK 15,8M | -4% |
| Equity | DKK 15,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -253 | -1.136 | -2.170 | -1.570 | 680 | — | — | — | — | — | — | — | 1.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -245 | 1.129 | 2.164 | 1.562 | 671 | 201 | 230 | 1.156 | 1.699 | 4.211 | 2.593 | 2.595 | 1.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -245 | 1.129 | 2.164 | 1.562 | 671 | 201 | 230 | 1.156 | 1.699 | 4.211 | 2.593 | 2.595 | 1.132 |
| Net financials | 933 | -12 | -6 | -4 | -0 | -12 | 209 | 420 | 1.350 | 1.754 | 4.337 | 2.955 | 3.023 | 1.414 |
| Profit before tax | 930 | -257 | 1.123 | 2.160 | 1.562 | 659 | 200 | 410 | 1.338 | 1.745 | 4.321 | 2.942 | 3.008 | 1.399 |
| Tax | 2 | -1 | 0 | -1 | -2 | -2 | -2 | 38 | 38 | -0 | 21 | 74 | 104 | 57 |
| Net profit | 928 | -256 | 1.123 | 2.161 | 1.564 | 661 | 202 | 372 | 1.301 | 1.745 | 4.300 | 2.868 | 2.904 | 1.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 1.979 | 2.614 | 4.612 | 5.137 | 5.277 | 5.321 | 5.642 | 7.060 | 8.651 | 13.414 | 14.777 | 16.564 | 15.849 |
| Equity | 911 | 1.070 | 1.993 | 3.154 | 4.468 | 5.129 | 5.231 | 5.553 | 6.746 | 8.191 | 12.191 | 13.759 | 15.662 | 15.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | -909 | 621 | 1.458 | 669 | 148 | 90 | 89 | 314 | 460 | 1.223 | 1.018 | 901 | 44 |
| Total debt | 418 | -909 | 621 | 1.458 | 669 | 148 | 90 | 89 | 314 | 460 | 1.223 | 1.018 | 901 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|