| Revenue | — | — |
| EBITDA | DKK 209K | +353% |
| Net profit | DKK 425K | +158% |
| Total assets | DKK 17,3M | +4% |
| Equity | DKK 14,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -7 | -7 | -7 | — | — | — | — | 2.048 | 593 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | -7 | 1.679 | 645 | 789 | 568 | 2.528 | 593 | 46 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 240 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | -7 | 1.679 | 645 | 789 | 568 | 2.288 | 593 | 46 | 209 |
| Net financials | -0 | -1 | 3 | 426 | 1.927 | 1.658 | 622 | 750 | 558 | 2.051 | 571 | 205 | 492 |
| Profit before tax | -8 | -8 | -5 | 419 | 1.920 | 1.651 | 616 | 743 | 552 | 2.287 | 622 | 196 | 483 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | 31 | 58 |
| Net profit | -8 | -8 | -5 | 419 | 1.920 | 1.651 | 616 | 743 | 552 | 2.282 | 622 | 165 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 61 | 4.976 | 5.625 | 7.437 | 8.965 | 9.582 | 10.325 | 13.977 | 14.687 | 15.394 | 16.592 | 17.301 |
| Equity | 63 | 55 | 4.970 | 5.389 | 7.309 | 8.959 | 9.575 | 10.319 | 10.870 | 13.152 | 13.774 | 13.938 | 14.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 236 | 128 | 6 | 6 | 6 | 3.106 | 1.534 | 1.620 | 2.654 | 2.938 |
| Total debt | 6 | 6 | 6 | 236 | 128 | 6 | 6 | 6 | 3.106 | 1.534 | 1.620 | 2.654 | 2.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFC 2019 ApS | Company | 33.3% | 33.3% | 2019 |
JF A/S | Company | 33.3% | 33.3% | 2014 |
MF A/S | Company | 33.3% | 33.3% | 2014 |
Rich. Frederiksen & Co. ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Frederiksen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |