| Revenue | DKK -2K | -85% |
| EBITDA | DKK -2K | +85% |
| Net profit | DKK 934K | +20% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 3,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -11 | -19 | -7 | -7 | -7 | -7 | -7 | -9 | -17 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -11 | -19 | -7 | -7 | -7 | -7 | -7 | -9 | -17 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -11 | -19 | -7 | -7 | -7 | -7 | -7 | -9 | -17 | -2 |
| Net financials | 384 | 676 | 901 | 1.642 | 1.031 | -2.466 | -1.651 | 446 | 1.370 | 1.781 | 1.342 | 794 | 938 |
| Profit before tax | 379 | 671 | 895 | 1.632 | 1.012 | -2.473 | -1.658 | 439 | 1.363 | 1.774 | 1.333 | 777 | 935 |
| Tax | -1 | -1 | -4 | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 1 |
| Net profit | 380 | 672 | 898 | 1.634 | 1.016 | -2.472 | -1.656 | 441 | 1.364 | 1.776 | 1.335 | 781 | 934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 3.772 | 4.006 | 5.553 | 5.725 | 2.661 | 1.017 | 1.459 | 2.828 | 4.806 | 4.284 | 4.830 | 4.859 |
| Equity | 3.478 | 3.770 | 3.999 | 5.473 | 5.689 | 2.618 | 961 | 1.402 | 2.766 | 4.242 | 3.977 | 3.457 | 3.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 80 | 36 | 43 | 56 | 57 | 62 | 564 | 308 | 1.372 | 1.667 |
| Total debt | 1 | 1 | 7 | 80 | 36 | 43 | 56 | 57 | 62 | 564 | 308 | 1.372 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2024 | — | — |
NJ Management | Management | 2015 | — | — |
RJ Management | Management | 2015 | — | — |
TS Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Stougaard Holding ApS | Company | 33.3% | 33.3% | 2023 |
Nina Jensen Holding ApS | Company | 33.3% | 33.3% | 2015 |
Rikke Juul Gram Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravn Stougaard | Management | 0 companies |
| Nina Jensen | Management | 0 companies |
| Rikke Juul Gram | Management | 0 companies |
| Torben Schønherr | Founder | 0 companies |
| Leif Dueholm Støy | Board of Directors | 0 companies |