| Revenue | DKK -2K | -87% |
| EBITDA | DKK -2K | +87% |
| Net profit | DKK -2K | +87% |
| Total assets | DKK 90K | -6% |
| Equity | DKK 83K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 2 | 15 | -2 | 27 | 0 | -21 | 9 | -8 | 20 | 27 | -17 | -15 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 2 | 15 | -2 | 27 | 0 | -21 | 9 | -8 | 20 | 27 | -17 | -15 | -2 |
| Depreciation & amort. | 7 | -6 | -9 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -4 | 6 | -9 | 20 | 0 | -21 | 9 | -8 | 20 | 27 | -17 | -15 | -2 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | 11 | -4 | 6 | -9 | 20 | -0 | -21 | 9 | -8 | 19 | 26 | -18 | -15 | -2 |
| Tax | 2 | -1 | 2 | -2 | 4 | -0 | -0 | -0 | -0 | 1 | 6 | -0 | -0 | -0 |
| Net profit | 9 | -3 | 4 | -7 | 15 | -0 | -21 | 9 | -8 | 18 | 20 | -18 | -15 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 98 | 108 | 106 | 115 | 109 | 90 | 99 | 91 | 111 | 135 | 123 | 96 | 90 |
| Equity | 89 | 86 | 89 | 82 | 98 | 98 | 77 | 86 | 78 | 97 | 117 | 99 | 85 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 19 | 23 | 18 | 12 | 13 | 13 | 12 | 14 | 18 | 24 | 11 | 8 |
| Total debt | 10 | 12 | 19 | 23 | 18 | 12 | 13 | 13 | 12 | 14 | 18 | 24 | 11 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Founder | 2011 | — | — |
PB Management | Management | 2015 | — | — |
JB Management | Management | 2015 | — | — |
IB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Margot Blondin Bjørnbirk | Founder | 0 companies |
| Pernille Bjørnbirk | Management | 0 companies |
| Jeanne Bjørnbirk | Management | 0 companies |
| Ib Bjørn Bjørnbirk | Founder | 0 companies |