| Revenue | DKK 398K | -84% |
| EBITDA | DKK 3,7M | +89% |
| Net profit | DKK 2,2M | +104% |
| Total assets | DKK 46,3M | +10% |
| Equity | DKK 11,1M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.209 | 1.158 | 1.217 | 1.862 | 1.758 | 1.662 | 2.413 | 2.422 | 2.172 | 2.461 | 1.760 | 2.773 | 2.532 | 398 |
| Staff expenses | -239 | -239 | -251 | -101 | -0 | -107 | -185 | -184 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 778 | 747 | 2.744 | 1.262 | 2.547 | 1.778 | 1.874 | 2.321 | 1.130 | 1.902 | 1.420 | 2.615 | 1.980 | 3.738 |
| Depreciation & amort. | 275 | -275 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 504 | 472 | 2.744 | 1.262 | 2.547 | 1.778 | 1.874 | 2.321 | 1.130 | 1.902 | 1.420 | 2.615 | 1.980 | 3.738 |
| Net financials | -233 | 16 | 1.975 | -704 | -1.449 | -1.118 | -1.127 | -1.062 | -1.187 | -667 | -414 | -552 | -590 | -892 |
| Profit before tax | 270 | 488 | 2.745 | 558 | 1.098 | 660 | 746 | 1.259 | -58 | 1.235 | 1.005 | 2.063 | 1.391 | 2.846 |
| Tax | 82 | 69 | 632 | -126 | 418 | 137 | 165 | 347 | -5 | 258 | 251 | 454 | 307 | 637 |
| Net profit | 188 | 418 | 2.113 | 683 | 681 | 523 | 581 | 912 | -53 | 977 | 754 | 1.609 | 1.084 | 2.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.667 | 17.334 | 19.857 | 18.632 | 31.503 | 37.892 | 38.733 | 38.607 | 40.785 | 41.125 | 41.470 | 41.405 | 41.943 | 46.256 |
| Equity | 12.763 | 13.182 | 15.295 | 1.019 | 1.700 | 2.223 | 3.559 | 4.471 | 4.418 | 5.395 | 6.149 | 7.758 | 8.842 | 11.051 |
| Long-term debt | 304 | 581 | 595 | 13.877 | 25.925 | 30.475 | 30.535 | 28.975 | 28.717 | 27.705 | 26.624 | 24.855 | 23.430 | 28.887 |
| Short-term debt | 499 | 591 | 542 | 652 | 463 | 1.641 | 921 | 1.182 | 3.675 | 3.942 | 4.593 | 4.601 | 5.373 | 1.383 |
| Total debt | 803 | 1.172 | 1.137 | 14.529 | 26.388 | 32.116 | 31.456 | 30.156 | 32.392 | 31.647 | 31.217 | 29.455 | 28.803 | 30.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2011 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEJ 10844 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holmbom | Management | 0 companies |
| Lisbeth Juel Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Mette Holmbom | Board of Directors | 0 companies |
| Niels Erik Qvist Krüger | Board of Directors | 0 companies |
| Birte Holmbom | Chairman | 0 companies |