| Revenue | DKK -23K | -90% |
| EBITDA | DKK -23K | +90% |
| Net profit | DKK 526K | -95% |
| Total assets | DKK 148,6M | +3% |
| Equity | DKK 135M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 553 | 271 | 295 | 30 | -633 | 54 | -250 | -231 | -23 |
| Staff expenses | -1.202 | -1.067 | -1.290 | -1.263 | -895 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -873 | -514 | -1.019 | -968 | -864 | -633 | 54 | -250 | -231 | -23 |
| Depreciation & amort. | 82 | -98 | -98 | -112 | -100 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -954 | -612 | -1.117 | -1.081 | -964 | -653 | 54 | -250 | -231 | -23 |
| Net financials | 2.626 | 2.263 | 3.512 | -17.509 | -1.554 | 18.849 | 803 | 16.820 | 10.873 | 572 |
| Profit before tax | 1.672 | 1.651 | 2.395 | -18.589 | -2.518 | 18.197 | 857 | 16.569 | 10.642 | 549 |
| Tax | -214 | 82 | -33 | -35 | -26 | -112 | 32 | -42 | -47 | 23 |
| Net profit | 1.886 | 1.569 | 2.428 | -18.554 | -2.492 | 18.308 | 825 | 16.611 | 10.689 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.763 | 105.236 | 130.818 | 103.856 | 112.887 | 125.751 | 117.931 | 133.802 | 143.625 | 148.628 |
| Equity | 105.336 | 104.977 | 108.176 | 88.071 | 85.728 | 104.433 | 105.802 | 122.553 | 133.810 | 135.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 259 | 22.641 | 15.785 | 27.160 | 21.317 | 12.129 | 11.249 | 9.814 | 13.612 |
| Total debt | 426 | 259 | 22.641 | 15.785 | 27.160 | 21.317 | 12.129 | 11.249 | 9.814 | 13.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2011 | — | — |
MJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERT INVEST A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Finn Boel Pedersen | Board of Directors | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Kristoffer Hougaard Beck | Board of Directors | 0 companies |