| Revenue | DKK 811K | +11% |
| EBITDA | DKK 811K | +11% |
| Net profit | DKK -151K | -179% |
| Total assets | DKK 20,6M | -20% |
| Equity | DKK 1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 393 | 685 | 769 | 661 | 491 | 1.501 | 1.040 | 2.621 | 5.212 | 728 | 811 |
| Staff expenses | -272 | -245 | -245 | -245 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 684 | 148 | 439 | 524 | 539 | 358 | 1.501 | 1.040 | 2.621 | 5.212 | 728 | 811 |
| Depreciation & amort. | 14 | 5 | 40 | 59 | 59 | -0 | -0 | -0 | -3 | -13 | -16 | -16 |
| EBIT | 670 | 143 | 399 | 465 | 480 | 358 | 1.501 | 1.040 | 2.618 | 5.199 | 712 | 795 |
| Net financials | -57 | -49 | -141 | -89 | -106 | -132 | -147 | -151 | -176 | -244 | -468 | -982 |
| Profit before tax | 614 | 94 | 258 | 376 | 374 | 226 | 1.354 | 889 | 2.442 | 4.954 | 244 | -187 |
| Tax | 161 | 13 | 64 | 88 | 83 | 50 | 298 | 196 | 537 | 1.090 | 54 | -36 |
| Net profit | 453 | 81 | 194 | 288 | 292 | 177 | 1.056 | 693 | 1.906 | 3.864 | 190 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.769 | 4.956 | 6.986 | 7.082 | 9.562 | 11.281 | 12.067 | 10.630 | 13.389 | 20.177 | 25.570 | 20.575 |
| Equity | 953 | 1.033 | 1.228 | 1.515 | 1.807 | 1.983 | 3.040 | 2.033 | 3.939 | 4.864 | 1.190 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.853 | 3.922 | 5.758 | 5.567 | 7.755 | 9.298 | 9.027 | 8.597 | 9.450 | 15.313 | 24.380 | 19.536 |
| Total debt | 2.813 | 3.922 | 5.758 | 5.567 | 7.755 | 9.298 | 9.027 | 8.597 | 9.450 | 15.313 | 24.380 | 19.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCU HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kofod Funch | Management | 0 companies |
| Kent Knudsen | Board of Directors | 0 companies |
| Thomas Lomholt Fogt | Chairman | 0 companies |