| Revenue | DKK -37K | -104% |
| EBITDA | DKK -84K | -144% |
| Net profit | DKK -84K | -156% |
| Total assets | DKK 65K | -66% |
| Equity | DKK -135K | -165% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.405 | 3.850 | 1.914 | 832 | -37 |
| Staff expenses | -4.608 | -3.529 | -2.714 | -643 | -47 |
| EBITDA | 797 | 321 | -800 | 189 | -84 |
| Depreciation & amort. | -127 | -162 | -126 | -39 | -0 |
| EBIT | 670 | 159 | -925 | 150 | -84 |
| Net financials | -4 | -0 | -0 | -1 | -0 |
| Profit before tax | 666 | 159 | -926 | 149 | -84 |
| Tax | 170 | 40 | -24 | -0 | -0 |
| Net profit | 496 | 119 | -901 | 149 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.918 | 1.853 | 374 | 190 | 65 |
| Equity | 1.375 | 1.301 | -201 | -51 | -135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 528 | 575 | 241 | 200 |
| Total debt | 1.479 | 528 | 575 | 241 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLS HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
BENDE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Stokbæk | Chief Executive Officer | 0 companies |
| Kjeld Møller Pedersen | Board of Directors | 0 companies |
| Knud Stokbæk | Chairman | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Bende Nielsen | Board of Directors | 0 companies |
| Kurt Næsted Nielsen | Chairman | 0 companies |