| Revenue | DKK 17,2M | +71% |
| EBITDA | DKK 6,3M | +129% |
| Net profit | DKK 4,9M | +130% |
| Total assets | DKK 8,1M | +76% |
| Equity | DKK 5,4M | +1075% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 940 | 1.214 | 300 | -9 | -143 | 362 | 474 | 879 | 571 | 321 | 3.452 | 10.005 | 17.158 |
| Staff expenses | -90 | -130 | -32 | -7 | -384 | -566 | -1.335 | -1.228 | -1.078 | -811 | -292 | -2.465 | -7.269 | -10.891 |
| EBITDA | 151 | 810 | 1.182 | 293 | -393 | -708 | -974 | -753 | -199 | -240 | 29 | 987 | 2.736 | 6.267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 810 | 1.182 | 293 | -393 | -708 | -974 | -753 | -199 | -240 | 29 | 987 | 2.736 | 6.267 |
| Net financials | -0 | -1 | 0 | -3 | -0 | -1 | -1 | -1 | -2 | -3 | -3 | 2 | 9 | 46 |
| Profit before tax | 151 | 809 | 1.183 | 291 | -393 | -709 | -975 | -754 | -201 | -243 | 25 | 989 | 2.746 | 6.313 |
| Tax | 38 | 202 | 290 | 68 | -87 | -156 | -214 | -166 | -44 | -53 | 6 | 217 | 604 | 1.390 |
| Net profit | 113 | 606 | 892 | 222 | -305 | -553 | -761 | -588 | -157 | -190 | 20 | 771 | 2.141 | 4.923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 921 | 1.438 | 755 | 277 | 496 | 357 | 207 | 704 | 234 | 187 | 2.377 | 4.629 | 8.143 |
| Equity | 84 | 190 | 282 | 80 | -225 | -778 | -1.539 | -2.127 | -2.284 | -2.474 | -2.454 | -1.683 | 458 | 5.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 731 | 1.156 | 675 | 502 | 1.275 | 1.896 | 2.335 | 2.988 | 2.708 | 2.642 | 4.060 | 4.171 | 2.762 |
| Total debt | 162 | 731 | 1.156 | 675 | 502 | 1.275 | 1.896 | 2.335 | 2.988 | 2.708 | 2.642 | 4.060 | 4.171 | 2.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
FB | Board of Directors | 2026 | — | — |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentu Holding ApS | Company | 100.0% | 100.0% | 2016 |
CSAC HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Reedtz Kristensen | Management | 0 companies |
| Charlotte Gosch | Board of Directors | 0 companies |
| Sophia Hulstrøm Hegelund | Board of Directors | 0 companies |
| Laura Lindved Lorentzen | Board of Directors | 0 companies |
| Fry Bak | Board of Directors | 0 companies |
| Camilla Overgaard Bergstrøm | Board of Directors | 0 companies |
| Peter Hulstrøm | Chairman | 0 companies |