| Revenue | DKK -234K | +2270% |
| EBITDA | DKK -414K | -118% |
| Net profit | DKK -2,7M | -1% |
| Total assets | DKK 31,8M | -10% |
| Equity | DKK 25,3M | -18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -14 | -16 | -19 | -30 | -130 | -382 | -62 | 101 | -11 | -10 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -180 | -180 | -180 |
| EBITDA | — | — | -12 | -14 | -16 | -19 | -30 | -130 | -382 | -242 | -79 | -191 | -190 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -12 | -14 | -16 | -19 | -30 | -130 | -382 | -242 | -79 | -191 | -190 | -414 |
| Net financials | 0 | 0 | 20 | 460 | 2.483 | 3.548 | 4.028 | 2.243 | 446 | 952 | 3.677 | 1.011 | -2.532 | -2.620 |
| Profit before tax | — | — | 7 | 446 | 2.466 | 3.529 | 3.999 | 2.113 | 38 | 685 | 3.599 | 820 | -2.722 | -3.033 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -46 | -31 | -30 | -63 | -63 | -355 |
| Net profit | — | — | 7 | 446 | 2.466 | 3.529 | 4.003 | 2.120 | 84 | 716 | 3.629 | 883 | -2.659 | -2.678 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 10.951 | 11.292 | 16.567 | 19.809 | 24.630 | 26.804 | 28.277 | 30.472 | 33.880 | 33.872 | 35.339 | 31.822 |
| Equity | — | — | 10.867 | 11.217 | 16.310 | 19.699 | 23.905 | 24.826 | 25.837 | 26.243 | 29.497 | 29.680 | 30.864 | 25.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 84 | 75 | 258 | 110 | 725 | 1.978 | 2.439 | 4.229 | 4.383 | 4.192 | 4.475 | 6.510 |
| Total debt | 0 | 0 | 84 | 75 | 258 | 110 | 725 | 1.978 | 2.439 | 4.229 | 4.383 | 4.192 | 4.475 | 6.510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|