| Revenue | DKK 3M | -13% |
| EBITDA | DKK -2,6M | -2% |
| Net profit | DKK -2,6M | -2% |
| Total assets | DKK 11,6M | -12% |
| Equity | DKK 10,1M | -20% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -1 | 1.942 | 4.660 | 7.180 | 6.808 | 1 | 667 | 2.110 | 3.492 | 3.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -576 | -1.045 | -834 | -874 | -1.165 | -1.162 | -3.040 | -2.318 | -2.108 |
| EBITDA | -1 | -1 | -1 | -1 | 0 | 10 | 1 | 4.586 | -1.692 | 1.586 | -1.692 | -2.548 | -2.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | 0 | 10 | 1 | 4.586 | -1.692 | 1.586 | -1.692 | -2.548 | -2.598 |
| Net financials | 0 | 0 | -1 | -1 | -0 | 0 | -1 | -3 | 6.054 | 12.367 | -79 | 1 | 5 |
| Profit before tax | -1 | -1 | -2 | -2 | 0 | 10 | 0 | 4.583 | 4.362 | 9.399 | -3.416 | -2.548 | -2.593 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 30 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -1 | -2 | -2 | 0 | 8 | 0 | 4.553 | 4.362 | 9.399 | -3.416 | -2.548 | -2.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 300 | 299 | 299 | 680 | 1.837 | 1.964 | 5.192 | 9.418 | 20.160 | 16.116 | 13.276 | 11.634 |
| Equity | 297 | 296 | 294 | 292 | 292 | 300 | 300 | 4.853 | 9.215 | 18.614 | 15.198 | 12.650 | 10.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 5 | 7 | 388 | 1.537 | 1.664 | 339 | 203 | 1.546 | 918 | 625 | 1.577 |
| Total debt | 3 | 4 | 5 | 7 | 388 | 1.537 | 1.664 | 339 | 203 | 1.546 | 918 | 625 | 1.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2022 | — | — |
KE Management | Management | 2011 | — | — |
SB Management | Management | 2015 | — | — |
AS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Michael Madsen | Management | 0 companies |
| Karl Egeriis Krogshede | Management | 0 companies |
| Steen Birk Hintze | Management | 0 companies |
| Anne-Mette Sørensen Langvad | Management | 0 companies |
| Holger Blok | Board of Directors | 0 companies |
| Anne Charlotte Roepstorff Lawaetz Arhnung | Board of Directors | 0 companies |
| Peder Christensen | Board of Directors | 0 companies |
| Steen Ginnerup | Board of Directors | 0 companies |
| Martin Romvig | Board of Directors | 0 companies |
| Stig Peter Christensen | Chairman | 0 companies |
| Toke Alexander Foss | Board of Directors | 0 companies |
| Jette Petersen | Board of Directors | 0 companies |
| Jens Johannes Lundsgaard | Board of Directors | 0 companies |
| Pernille Brandhøj Truelsen | Board of Directors | 0 companies |
| Flemming Schmidt Eskildsen | Chairman | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Thomas Rosenkrands Olsen | Board of Directors | 0 companies |
| Alfred Brunsgård | Board of Directors | 0 companies |
| Bjarne Vium | Board of Directors | 0 companies |
| Poul Johannes Pedersen | Deputy Chairman | 0 companies |
| Søren Klitskov | Board of Directors | 0 companies |
| Peder Christian Kirkegaard | Chairman | 0 companies |
| Henrik Milling | Board of Directors | 0 companies |