| Revenue | DKK -2K | -71% |
| EBITDA | DKK -2K | +71% |
| Net profit | DKK -2K | +52% |
| Total assets | DKK 1K | +0% |
| Equity | DKK -359K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 342 | 367 | 49 | -180 | -58 | -39 | -7 | -2 |
| Staff expenses | -319 | -257 | -258 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -183 | 85 | 108 | 1 | -180 | -58 | -39 | -7 | -2 |
| Depreciation & amort. | 20 | -20 | -20 | -20 | -23 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 65 | 88 | -19 | -203 | -58 | -39 | -7 | -2 |
| Net financials | -8 | -22 | 0 | 0 | -34 | -2 | -0 | 3 | 0 |
| Profit before tax | -108 | 43 | 88 | -19 | -236 | -59 | -39 | -4 | -2 |
| Tax | 52 | 13 | -23 | 39 | 22 | -0 | -0 | -0 | -0 |
| Net profit | -160 | 30 | 111 | -58 | -258 | -59 | -39 | -4 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 175 | 152 | 105 | 9 | 9 | 1 | 1 | 1 |
| Equity | -80 | -49 | 62 | 4 | -255 | -314 | -353 | -357 | -359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 225 | 90 | 102 | 264 | 323 | 354 | 358 | 360 |
| Total debt | 282 | 225 | 90 | 102 | 264 | 323 | 354 | 358 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2021 | — | — |
DM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Dejan Miljkov | Management | 0 companies |