| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK 18K | -98% |
| Net profit | DKK 9,2M | +61% |
| Total assets | DKK 108,2M | +8% |
| Equity | DKK 80,2M | +13% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 530 | 558 | 748 | 683 | 631 | 608 | 1.720 | 2.415 | 2.999 | 2.723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 75 | -709 | -410 | -402 | -547 | -453 | -70 | 488 | 840 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 75 | -709 | -410 | -402 | -547 | -453 | -70 | 488 | 840 | 18 |
| Net financials | 0 | -5 | 22 | 9.540 | 14.096 | 8.760 | 13.932 | 3.152 | -3.433 | 5.020 | 9.784 |
| Profit before tax | — | 70 | -687 | 9.130 | 13.694 | 8.213 | 13.479 | 3.082 | -2.945 | 5.860 | 9.803 |
| Tax | -0 | 18 | -109 | -183 | -201 | -268 | -271 | 103 | -1 | 111 | 555 |
| Net profit | — | 52 | -578 | 9.313 | 13.895 | 8.481 | 13.750 | 2.979 | -2.944 | 5.748 | 9.247 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.851 | 4.852 | 41.089 | 60.690 | 73.056 | 91.215 | 99.934 | 95.223 | 100.395 | 108.222 |
| Equity | — | 189 | -389 | 29.089 | 42.984 | 51.464 | 65.215 | 68.193 | 65.249 | 70.997 | 80.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.662 | 5.241 | 11.999 | 17.706 | 21.591 | 26.000 | 31.741 | 29.974 | 29.397 | 27.440 |
| Total debt | 0 | 2.662 | 5.241 | 11.999 | 17.706 | 21.591 | 26.000 | 31.741 | 29.974 | 29.397 | 27.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søndermark | Management | 0 companies |
| Morten Lambæk Jensen | Board of Directors | 0 companies |
| Jørgen Lindegaard | Chairman | 0 companies |
| Morten Wind Lindegaard | Board of Directors | 0 companies |