| Revenue | DKK 1,5M | +28% |
| EBITDA | DKK 223K | +1161% |
| Net profit | DKK 142K | +3749% |
| Total assets | DKK 683K | +28% |
| Equity | DKK 340K | +72% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 346 | 307 | 570 | 319 | 480 | 1.238 | 1.180 | 1.511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -264 | -308 | -548 | -358 | -382 | -1.008 | -1.139 | -1.279 |
| EBITDA | 0 | 0 | -3 | 0 | 0 | 82 | -33 | 22 | -39 | 97 | 226 | 18 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -8 | -17 | -17 | -18 |
| EBIT | 0 | 0 | -3 | 0 | 0 | 82 | -33 | 22 | -39 | 88 | 209 | 1 | 205 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -22 | -3 | -3 | -0 | -3 | -4 | -5 | -11 |
| Profit before tax | 0 | 0 | -3 | 0 | 0 | 60 | -36 | 24 | -40 | 85 | 205 | -4 | 194 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | 5 | 6 | -9 | 25 | 51 | 0 | 52 |
| Net profit | 0 | 0 | -3 | 0 | 0 | 42 | -41 | 19 | -31 | 60 | 154 | -4 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 86 | 84 | 67 | 67 | 544 | 303 | 406 | 150 | 279 | 646 | 534 | 683 |
| Equity | 80 | 80 | 77 | 61 | 61 | 42 | 1 | 20 | -12 | 48 | 202 | 198 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 6 | 6 | 6 | 502 | 302 | 386 | 162 | 231 | 444 | 336 | 343 |
| Total debt | 0 | 6 | 6 | 6 | 6 | 502 | 302 | 386 | 162 | 231 | 444 | 336 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Verwohlt | Founder | 0 companies |