| Revenue | DKK 1,5M | -47% |
| EBITDA | DKK 303K | -41% |
| Net profit | DKK 127K | -45% |
| Total assets | DKK 558K | -76% |
| Equity | DKK 207K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.943 | 1.273 | 1.395 | 4.003 | 3.791 | 3.153 | 2.795 | 2.849 | 2.553 | 2.971 | 3.347 | 2.847 | 1.504 |
| Staff expenses | -433 | -722 | -417 | -1.960 | -1.967 | -2.439 | -1.804 | -1.475 | -1.688 | -2.005 | -2.232 | -2.332 | -1.200 |
| EBITDA | 1.510 | 551 | 979 | 2.043 | 1.824 | 713 | 992 | 1.414 | 864 | 966 | 1.115 | 516 | 303 |
| Depreciation & amort. | -0 | -0 | -1 | -41 | -54 | -62 | -64 | -66 | -89 | -174 | -184 | -187 | -158 |
| EBIT | 1.510 | 551 | 978 | 2.002 | 1.770 | 651 | 927 | 1.348 | 775 | 793 | 932 | 329 | 145 |
| Net financials | -7 | 26 | -0 | 12 | 52 | 21 | 33 | 20 | 17 | -2 | -2 | -7 | 18 |
| Profit before tax | 1.503 | 577 | 977 | 2.014 | 1.822 | 673 | 960 | 1.369 | 792 | 791 | 930 | 322 | 163 |
| Tax | 386 | 154 | 253 | 495 | 416 | 161 | 226 | 314 | 195 | 191 | 232 | 89 | 36 |
| Net profit | 1.117 | 423 | 724 | 1.520 | 1.406 | 511 | 734 | 1.055 | 597 | 600 | 698 | 233 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 950 | 2.548 | 3.424 | 2.893 | 1.934 | 1.905 | 1.798 | 2.089 | 2.000 | 2.576 | 2.311 | 558 |
| Equity | 1.692 | 653 | 804 | 1.600 | 1.486 | 591 | 814 | 1.135 | 677 | 680 | 778 | 313 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 59 | 61 | 63 | 63 |
| Short-term debt | 2.000 | 297 | 1.709 | 1.806 | 1.402 | 1.336 | 1.090 | 636 | 1.383 | 1.247 | 1.712 | 1.936 | 289 |
| Total debt | 2.000 | 297 | 1.709 | 1.806 | 1.402 | 1.336 | 1.090 | 655 | 1.383 | 1.306 | 1.773 | 1.998 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CompanYoung Group A/S | Company | 100.0% | 100.0% | 2024 |
D. Bruun ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruun | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Sidsel In Soon Jess | Board of Directors | 0 companies |
| Casper Gottlieb Nielsen | Board of Directors | 0 companies |
| Simon Lang | Board of Directors | 0 companies |
| Kevin Neve Steinmeier Rebsdorf | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |