| Revenue | DKK -243K | -118% |
| EBITDA | DKK -243K | +85% |
| Net profit | DKK -369K | +77% |
| Total assets | DKK 5,1M | -11% |
| Equity | DKK -2,6M | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 7.338 | 8.441 | 7.518 | 1.357 | -243 |
| Staff expenses | -7.077 | -6.757 | -6.367 | -6.367 | -0 |
| EBITDA | -803 | 560 | 1.151 | -1.600 | -243 |
| Depreciation & amort. | -0 | -0 | -1.060 | -38 | -38 |
| EBIT | -803 | 560 | 91 | -1.639 | -281 |
| Net financials | -487 | -523 | -353 | -387 | -192 |
| Profit before tax | -1.290 | 37 | -262 | -2.026 | -473 |
| Tax | -318 | -12 | -90 | -446 | -104 |
| Net profit | -972 | 49 | -171 | -1.580 | -369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 13.740 | 13.410 | 10.645 | 5.742 | 5.127 |
| Equity | -494 | -445 | -616 | -2.197 | -2.566 |
| Long-term debt | 7.525 | 5.795 | 0 | 3.209 | 2.808 |
| Short-term debt | 6.483 | 7.666 | 6.729 | 4.161 | 4.646 |
| Total debt | 14.009 | 13.855 | 11.262 | 7.371 | 7.454 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ML Management | Management | 2015 – 2018 |
BJ Management | Management | 2011 – 2015 |
LJ Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leth | Management | 0 companies |
| Bent Jensen Bendixen | Management | 0 companies |
| Linhardt Jensen | Chief Executive Officer | 0 companies |
| Flemming Bjerregaard Rasmussen | Chairman | 0 companies |
| Inge Rytter Ladefoged Jensen | Board of Directors | 0 companies |
| Jesper Ladefoged Jensen | Chairman | 0 companies |