| Revenue | DKK 204K | +11% |
| EBITDA | DKK 260K | +106% |
| Net profit | DKK 20K | +127% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 901K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.156 | 191 | 201 | 195 | 202 | 198 | -145 | 182 | 174 | 188 | 111 | 184 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.156 | 259 | 201 | 195 | 202 | 198 | 22 | 182 | 391 | 188 | 69 | 126 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.156 | 259 | 201 | 195 | 202 | 198 | 22 | 182 | 391 | 188 | 69 | 126 | 260 |
| Net financials | -166 | -161 | -152 | -141 | -170 | -186 | -234 | 42 | -176 | -143 | -137 | -225 | -234 |
| Profit before tax | 989 | 98 | 49 | 54 | 31 | 12 | -212 | 224 | 215 | 45 | -69 | -98 | 26 |
| Tax | 248 | 34 | 12 | 10 | 9 | 3 | 83 | 51 | 47 | 10 | -15 | -23 | 6 |
| Net profit | 742 | 64 | 37 | 44 | 23 | 9 | -296 | 174 | 168 | 35 | -53 | -76 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.082 | 7.003 | 6.983 | 7.131 | 6.979 | 9.367 | 8.816 | 7.072 | 6.829 | 6.843 | 6.778 | 6.751 | 6.851 |
| Equity | 753 | 816 | 853 | 897 | 920 | 929 | 633 | 807 | 975 | 1.010 | 957 | 881 | 901 |
| Long-term debt | 3.348 | 3.335 | 3.344 | 3.340 | 3.141 | 3.021 | 2.899 | 2.769 | 2.653 | 2.502 | 2.363 | 2.224 | 2.087 |
| Short-term debt | 2.682 | 2.567 | 2.483 | 2.565 | 2.569 | 5.053 | 4.975 | 3.166 | 2.801 | 2.912 | 3.028 | 3.208 | 3.391 |
| Total debt | 6.030 | 5.902 | 5.827 | 5.905 | 5.710 | 8.074 | 7.874 | 5.935 | 5.454 | 5.414 | 5.390 | 5.431 | 5.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NODIN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Management | 0 companies |