| Revenue | — | — |
| EBITDA | DKK -10K | +8% |
| Net profit | DKK -4K | -11% |
| Total assets | DKK 136K | -3% |
| Equity | DKK 128K | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.672 | 3.076 | 1.490 | 3.042 | -21 | — | -10 | — | -11 | — |
| Staff expenses | -2.608 | -2.722 | -1.335 | -1.482 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -936 | 354 | 155 | 1.560 | -23 | -43 | -10 | -10 | -11 | -10 |
| Depreciation & amort. | 243 | 469 | 368 | 495 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.179 | -115 | -212 | 1.065 | -23 | -43 | -10 | -10 | -11 | -10 |
| Net financials | -132 | -196 | -122 | 26 | -25 | -3 | 6 | 6 | 5 | 5 |
| Profit before tax | -1.311 | -311 | -335 | 1.091 | -48 | -47 | -5 | -4 | -5 | -4 |
| Tax | -323 | -27 | 367 | -51 | -5 | -3 | -1 | -1 | -1 | -0 |
| Net profit | -988 | -284 | -702 | 1.142 | -43 | -44 | -4 | -3 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.211 | 3.683 | 1.998 | 1.330 | 113 | 156 | 148 | 145 | 141 | 136 |
| Equity | -922 | -1.206 | -1.908 | 50 | 7 | 143 | 140 | 137 | 133 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.133 | 4.890 | 3.905 | 1.279 | 106 | 13 | 9 | 8 | 8 | 8 |
| Total debt | 4.133 | 4.890 | 3.905 | 1.279 | 106 | 13 | 9 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Unofficial title | Unofficial title | 2022 | — | — |
JN Management | Management | 2011 | — | — |
LH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BERGGREEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Nielsen | Unofficial title | 0 companies |
| Jesper Norup | Management | 0 companies |
| Lars Hyldsberg Berggreen | Management | 0 companies |