| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK 421K | +8% |
| Total assets | DKK 1,6M | +69% |
| Equity | DKK 1,2M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | -27 | -177 | -178 | 156 | -10 | -7 | -8 | -10 | -8 | -5 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 22 | 167 | 168 | 148 | -10 | -7 | -8 | -10 | -8 | -5 | -7 | -8 | -9 |
| Depreciation & amort. | 142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -142 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -120 | 25 | 27 | 6 | -152 | -148 | -149 | -152 | -8 | -5 | -7 | -8 | -9 |
| Net financials | -53 | -43 | -43 | -38 | -32 | 183 | 121 | 266 | -16 | 157 | 363 | 486 | 388 | 425 |
| Profit before tax | -60 | -163 | -18 | -11 | -26 | 31 | -27 | 117 | -168 | 149 | 358 | 479 | 381 | 416 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -11 | -5 |
| Net profit | -60 | -163 | -18 | -11 | -26 | 31 | -27 | 117 | -168 | 155 | 363 | 484 | 391 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.477 | 1.152 | 1.183 | 1.045 | 892 | 799 | 806 | 576 | 131 | 446 | 906 | 1.000 | 925 | 1.567 |
| Equity | -99 | -262 | -280 | -291 | -317 | -285 | -313 | -196 | -364 | -209 | 154 | 638 | 908 | 1.194 |
| Long-term debt | 1.463 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 156 | 1.463 | 1.336 | 1.208 | 1.084 | 1.119 | 772 | 494 | 655 | 752 | 362 | 18 | 374 |
| Total debt | 1.576 | 1.414 | 1.463 | 1.336 | 1.208 | 1.084 | 1.119 | 772 | 494 | 655 | 752 | 362 | 18 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Faurbye | Management | 0 companies |