| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 1,4M | -92% |
| Total assets | DKK 72,4M | +2% |
| Equity | DKK 71,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 411 | -1.689 | 56 | 348 | 18.302 | 1.778 | -1.903 | 716 | 5 | 3.678 | 12.737 | 9.046 | 17.831 | 1.435 |
| Profit before tax | 398 | -1.695 | 50 | 342 | 18.297 | 1.772 | -1.910 | 710 | -1 | 3.672 | 12.730 | 9.040 | 17.824 | 1.428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 398 | -1.695 | 50 | 342 | 18.297 | 1.772 | -1.910 | 710 | -1 | 3.672 | 12.730 | 9.040 | 17.824 | 1.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.252 | 8.563 | 8.619 | 8.966 | 27.268 | 29.060 | 27.143 | 27.859 | 27.864 | 31.560 | 44.296 | 53.344 | 71.180 | 72.447 |
| Equity | — | 8.538 | 8.588 | 8.931 | 27.227 | 28.948 | 26.987 | 27.644 | 27.588 | 31.205 | 43.879 | 52.861 | 70.626 | 71.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 25 | 30 | 36 | 41 | 112 | 156 | 215 | 275 | 355 | 418 | 483 | 554 | 623 |
| Total debt | 19 | 25 | 30 | 36 | 41 | 112 | 156 | 215 | 275 | 355 | 418 | 483 | 554 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygaard | Management | 0 companies |