| Revenue | DKK 9K | -112% |
| EBITDA | DKK 9K | +112% |
| Net profit | DKK -27K | +64% |
| Total assets | DKK 150K | -2% |
| Equity | DKK -26K | -2133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 26 | 0 | 0 | 20 | 45 | 126 | -56 | -22 | 58 | 146 | -81 | -73 | 9 |
| Staff expenses | -0 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 74 | -2 | 0 | 20 | 45 | 126 | -56 | -22 | 58 | 146 | -81 | -73 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -6 | -12 | -28 | -0 | -26 |
| EBIT | — | 74 | -2 | 0 | 20 | 45 | 125 | -62 | -28 | 51 | 134 | -108 | -73 | -18 |
| Net financials | 0 | -1 | -1 | -2 | -19 | -10 | -1 | -4 | -2 | -1 | -4 | -5 | -3 | -9 |
| Profit before tax | — | 75 | -3 | -2 | 1 | 35 | 125 | -66 | -31 | 51 | 130 | -113 | -76 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 22 | -0 | -0 | -0 | 28 | -6 | -0 | -0 |
| Net profit | — | 75 | -3 | -2 | 1 | 35 | 103 | -66 | -31 | 51 | 102 | -107 | -76 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 5 | 2 | 0 | 7 | 48 | 191 | 102 | 67 | 140 | 383 | 176 | 154 | 150 |
| Equity | 68 | 7 | -10 | -12 | -10 | 25 | 127 | 62 | 31 | 82 | 184 | 77 | 1 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | -12 | 12 | 12 | 17 | 24 | 64 | 41 | 36 | 58 | 192 | 99 | 152 | 176 |
| Total debt | 168 | -12 | 12 | 12 | 17 | 24 | 64 | 41 | 36 | 58 | 192 | 99 | 152 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |