| Revenue | DKK 4,1M | -4% |
| EBITDA | DKK 1M | -27% |
| Net profit | DKK 624K | -29% |
| Total assets | DKK 8,3M | +14% |
| Equity | DKK 6,7M | +12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.447 | 1.809 | -119 | 1.545 | 671 | 1.058 | 1.753 | 2.414 | 3.871 | 4.519 | 4.781 | 5.098 | 4.253 | 4.071 |
| Staff expenses | -0 | -0 | -490 | -567 | -535 | -934 | -1.113 | -2.079 | -2.745 | -2.300 | -2.356 | -2.306 | -2.824 | -3.028 |
| EBITDA | -31 | -350 | -610 | 978 | 136 | 124 | 641 | 334 | 1.125 | 2.219 | 2.425 | 2.793 | 1.430 | 1.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -87 | -143 | -457 | -942 | -1.108 | -951 | -465 | -313 | -282 |
| EBIT | -31 | -350 | -610 | 978 | 136 | 38 | 498 | -123 | 184 | 1.111 | 1.474 | 2.327 | 1.116 | 762 |
| Net financials | 0 | 0 | 0 | 7 | 1 | -30 | -21 | -116 | -122 | -52 | -25 | 32 | 23 | 37 |
| Profit before tax | -31 | -350 | -610 | 984 | 137 | 7 | 477 | -239 | 61 | 1.060 | 1.449 | 2.359 | 1.140 | 799 |
| Tax | -0 | -0 | -0 | -0 | 30 | 5 | 107 | -33 | 38 | 242 | 321 | 522 | 257 | 175 |
| Net profit | -31 | -350 | -610 | 984 | 107 | 3 | 370 | -205 | 24 | 817 | 1.128 | 1.837 | 883 | 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 284 | 359 | 1.621 | 1.800 | 1.739 | 2.344 | 2.175 | 3.640 | 5.023 | 4.344 | 6.736 | 7.258 | 8.250 |
| Equity | 290 | -4 | -501 | 513 | 680 | 720 | 1.098 | 986 | 1.066 | 1.969 | 3.134 | 5.043 | 5.991 | 6.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 283 | 122 | 21 | 79 | 766 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 288 | 860 | 1.107 | 836 | 893 | 1.186 | 1.103 | 1.466 | 2.769 | 1.070 | 1.597 | 1.008 | 1.362 |
| Total debt | 553 | 288 | 860 | 1.107 | 1.120 | 1.016 | 1.207 | 1.182 | 2.232 | 2.769 | 1.070 | 1.597 | 1.008 | 1.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2011 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AW Founder | Founder | 2011 | — | — |
PB Management | Management | 2012 | — | — |
LD Founder | Founder | 2011 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MD | Deputy | 2017 | — | — |
CR Founder | Founder | 2011 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LE Founder | Founder | 2011 | — | — |
HC Founder | Founder | 2011 | — | — |
LK Deputy | Deputy | 2022 | — | — |
PL Founder | Founder | 2011 | — | — |
KT | Deputy | 2014 | — | — |
FR Founder | Founder | 2011 | — | — |
KG Founder | Founder | 2011 | — | — |
RA | Deputy | 2026 | — | — |
JO Deputy | Deputy | 2017 | — | — |
KE Founder | Founder | 2011 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MH Deputy | Deputy | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Vejstrup Frederiksen | Founder | 0 companies |
| Anders Orquin | Chief Executive Officer | 0 companies |
| Anders Winther | Founder | 0 companies |
| Per Berg Gade | Management | 0 companies |
| Lars Dahl Nikolajsen | Founder | 0 companies |
| Niels Honoré | Chief Executive Officer | 0 companies |
| Martin Damsgaard Christensen | Deputy | 0 companies |
| Christina Rekstad | Founder | 0 companies |
| Christian Skovbjerg Balsby | Chief Executive Officer | 0 companies |
| Lone Elkjær Hallum | Founder | 0 companies |
| Henrik Christoffersen | Founder | 0 companies |
| Lars Kristensen | Deputy | 0 companies |
| Per Lind | Founder | 0 companies |
| Kresten Thøger Damm Palsten | Deputy | 0 companies |
| Frode Rekstad | Founder | 0 companies |
| Kristian Gaard | Founder | 0 companies |
| Rim Aly Fouad Zaki El Sammaa-Aru | Deputy | 0 companies |
| Jesper Ottosen | Deputy | 0 companies |
| Kim Evan Saaby | Founder | 0 companies |
| Tina Jensen | Chief Executive Officer | 0 companies |
| Maj-Britt Høtoft | Deputy | 0 companies |
| Jan Lundsgaard | Board of Directors | 0 companies |
| Kristoffer Davey Dalsgaard | Board of Directors | 0 companies |
| Per Mesing | Board of Directors | 0 companies |
| Torben Zilstorff Dalgaard | Board of Directors | 0 companies |
| Karina Grosen Boldsen | Board of Directors | 0 companies |
| Mads Rytter Olrik Andersen | Board of Directors | 0 companies |
| Charlotte Nikolajsen | Board of Directors | 0 companies |
| Klaus Thomas Höfelsauer | Deputy Chairman | 0 companies |
| Jo Abildhauge | Deputy Chairman | 0 companies |
| Mette Bagger Højbjerg | Deputy Chairman | 0 companies |
| Liv Frank Kibak Nielsen | Board of Directors | 0 companies |
| Peter Rønn Sørensen | Board of Directors | 0 companies |
| Flemming John Enoch | Chairman | 0 companies |
| Kristian Nøhr Birk | Board of Directors | 0 companies |
| Janick Birkehøj | Board of Directors | 0 companies |