| Revenue | DKK -65 | -100% |
| EBITDA | DKK -65 | -100% |
| Net profit | DKK 346 | -98% |
| Total assets | DKK 228K | -3% |
| Equity | DKK 192K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -144 | -33 | -63 | 37 | -9 | -9 | -29 | 1 | -3 | 37 | 24 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -17 | -144 | -33 | -63 | 37 | -9 | -9 | -29 | 1 | -3 | 37 | 24 | -0 |
| Depreciation & amort. | -0 | -8 | -12 | -12 | -12 | -9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -24 | -155 | -45 | -75 | 28 | -13 | -9 | -29 | 1 | -3 | 37 | 24 | -0 |
| Net financials | 0 | -11 | -14 | -19 | 0 | -0 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | 1 |
| Profit before tax | — | -36 | -169 | -64 | -74 | 28 | -14 | -10 | -30 | -0 | -4 | 37 | 24 | 0 |
| Tax | -0 | -5 | -40 | -13 | -16 | 6 | -3 | -2 | -6 | -0 | -1 | 8 | 5 | 0 |
| Net profit | — | -31 | -129 | -51 | -58 | 22 | -11 | -8 | -23 | -0 | -4 | 28 | 19 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 182 | 335 | 269 | 184 | 225 | 192 | 185 | 170 | 163 | 158 | 198 | 236 | 228 |
| Equity | -49 | -80 | -209 | 227 | 169 | 190 | 180 | 172 | 149 | 148 | 145 | 173 | 192 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 259 | 543 | 41 | 16 | 35 | 12 | 13 | 22 | 14 | 13 | 24 | 44 | 36 |
| Total debt | 130 | 259 | 543 | 41 | 16 | 35 | 12 | 13 | 22 | 14 | 13 | 24 | 44 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2011 | — | — |
AP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DA HOLDING AF 1. APRIL 1998 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Donald Møller Kristensen | Management | 0 companies |
| Armando Pasquali | Management | 0 companies |