| Revenue | DKK -1M | +61% |
| EBITDA | DKK -2,4M | -19% |
| Net profit | DKK 21,9M | +22% |
| Total assets | DKK 401,6M | +5% |
| Equity | DKK 346,4M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 694.881 | 808.658 | 0 | 0 | 0 | 514 | -640 | -1.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -243.060 | -0 | -713 | -1.324 | -1.366 | -1.353 | -1.340 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | 42.161 | 64.271 | -933 | -1.538 | -2.350 | -851 | -1.993 | -2.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -5 | 42.161 | 64.271 | -933 | -1.538 | -2.350 | -851 | -1.993 | -2.369 |
| Net financials | 22.362 | 9.503 | 5.980 | 8.609 | 17.376 | -5.535 | -9.463 | 4.440 | 18.398 | 18.780 | -52.581 | 24.901 | 30.826 |
| Profit before tax | 22.357 | 9.497 | 5.974 | 8.604 | 17.371 | 36.625 | 54.808 | 3.507 | 16.860 | 16.429 | -53.432 | 22.908 | 28.457 |
| Tax | -1 | -1 | -1 | -1 | -1 | 9.944 | 12.323 | -889 | 3.604 | 6.122 | -10.432 | 4.973 | 6.524 |
| Net profit | 22.358 | 9.498 | 5.975 | 8.605 | 17.372 | 26.681 | 42.485 | 289.945 | 13.256 | 10.307 | -43.000 | 17.935 | 21.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.581 | 31.471 | 34.968 | 47.580 | 59.157 | 362.146 | 458.298 | 415.506 | 367.607 | 378.826 | 369.340 | 383.716 | 401.579 |
| Equity | 25.576 | 31.461 | 34.958 | 47.565 | 59.137 | 84.686 | 128.537 | 413.011 | 364.553 | 364.695 | 317.379 | 334.690 | 346.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 56.367 | 55.093 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 10 | 15 | 20 | 215.380 | 268.653 | 2.495 | 3.054 | 13.812 | 51.961 | 49.026 | 55.179 |
| Total debt | 5 | 10 | 10 | 15 | 20 | 271.747 | 323.746 | 2.495 | 3.054 | 13.812 | 51.961 | 49.026 | 55.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2011 | — | — |
SL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyøe Holding ApS | Company | 33.3% | 0.0% | 2025 |
TCJ Dyøe ApS | Company | 33.3% | 0.0% | 2025 |
Gen 1/12-2025 ApS | Company | 20.0% | 100.0% | 2025 |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
DYOE Capital 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Dyøe Madsen | Management | 0 companies |
| Søren Leon Dyøe Madsen | Management | 0 companies |