| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK 156K | -53% |
| Total assets | DKK 217K | +380% |
| Equity | DKK -9K | +94% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 2.129 | 1.139 | -14 | -27 | -7 | -18 | -38 | -34 | -15 | -12 | -16 | -15 |
| Staff expenses | -516 | -1.893 | -1.085 | -0 | -0 | -0 | -65 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 235 | 55 | -38 | -27 | -7 | -83 | -38 | -34 | -15 | -12 | -16 | -15 |
| Depreciation & amort. | -20 | -18 | -64 | -10 | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | 55 | 217 | -10 | -48 | -27 | -7 | -89 | -44 | -40 | -20 | -12 | -16 | -15 |
| Net financials | -5 | -20 | -102 | -841 | -318 | 51 | 793 | 174 | 127 | 188 | -343 | 348 | 171 |
| Profit before tax | 50 | 197 | -112 | -888 | -345 | 43 | 704 | 131 | 87 | 168 | -355 | 332 | 156 |
| Tax | 14 | 51 | -7 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 35 | 146 | -105 | -894 | -345 | 43 | 704 | 131 | 87 | 168 | -355 | 332 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 609 | 226 | 141 | 133 | 158 | 135 | 109 | 52 | 52 | 86 | 45 | 217 |
| Equity | 23 | 169 | -37 | -930 | -1.275 | -1.232 | -527 | -396 | -309 | -142 | -497 | -165 | -9 |
| Long-term debt | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 283 | 173 | 142 | 103 | 111 | 73 | 73 | 82 | 146 | 151 | 153 | 160 |
| Total debt | 119 | 438 | 173 | 142 | 103 | 111 | 73 | 73 | 82 | 146 | 151 | 153 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|