| Revenue | DKK 347K | +2% |
| EBITDA | DKK -5K | +50% |
| Net profit | DKK -5M | -192% |
| Total assets | DKK 21,7M | -38% |
| Equity | DKK 13,3M | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 257 | 312 | 327 | 340 | 347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -89 | -304 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -57 |
| EBIT | -117 | -89 | -304 | -67 | -62 |
| Net financials | 11.611 | 17.851 | 13.989 | 7.265 | -6.046 |
| Profit before tax | 11.494 | 17.762 | 13.685 | 7.198 | -6.108 |
| Tax | 2.813 | 4.079 | 3.213 | 1.714 | -1.062 |
| Net profit | 8.681 | 13.683 | 10.472 | 5.484 | -5.046 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.018 | 48.144 | 44.208 | 34.900 | 21.729 |
| Equity | 9.201 | 19.050 | 24.854 | 24.390 | 13.346 |
| Long-term debt | 13.467 | 3.283 | 232 | 117 | 388 |
| Short-term debt | 5.050 | 17.930 | 10.738 | 1.609 | 223 |
| Total debt | 18.517 | 21.213 | 10.970 | 1.726 | 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2006 |
| Former (2) | ||
AB Management | Management | 1975 – 1993 |
AB Audit | Audit | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2014 | |
| Board of Directors | 2008 | |
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1975 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2024 | |
| Company | 33.33–49.99% | 5–9.99% | 2024 | |
| Company | 10–14.99% | 90–99.99% | 2024 | |
| Company | 20–24.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Møller | Management | 0 companies |
| Axel Brøndum | Management | 0 companies |
| Anders Bisgaard | Audit | 0 companies |
| Frank Brøndum | Board of Directors | 0 companies |
| Jeppe Brøndum | Board of Directors | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Ove Hansen | Board of Directors | 0 companies |
| Bente Møller | Chairman | 0 companies |
| Poul Brøndum | Board of Directors | 0 companies |
| Flemming Johannsen | Board of Directors | 0 companies |
| Finn Brøndum | Board of Directors | 0 companies |
| Uffe Steffensen | Board of Directors | 0 companies |