| Revenue | DKK -21K | -25% |
| EBITDA | DKK -21K | +25% |
| Net profit | DKK 862K | +841% |
| Total assets | DKK 2,9M | -23% |
| Equity | DKK 1,2M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -6 | — | -10 | -11 | -10 | -11 | -11 | 0 | -19 | -28 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -6 | -15 | -24 | -22 | -22 | -22 | -23 | -19 | -19 | -28 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -6 | -15 | -24 | -22 | -22 | -22 | -23 | -19 | -19 | -28 | -21 |
| Net financials | -11 | -11 | -15 | 490 | 217 | 9 | 492 | 688 | -67 | 1.029 | 58 | -121 | 912 |
| Profit before tax | -25 | -19 | -21 | 475 | 193 | -13 | 471 | 665 | -91 | 1.011 | 39 | -149 | 891 |
| Tax | -6 | -4 | -5 | -12 | -1 | -3 | -6 | -73 | -17 | 5 | -1 | -32 | 30 |
| Net profit | -19 | -15 | -16 | 486 | 193 | -10 | 476 | 738 | -74 | 1.006 | 40 | -116 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 396 | 393 | 592 | 572 | 844 | 1.842 | 2.446 | 1.840 | 3.925 | 3.802 | 3.794 | 2.903 |
| Equity | 49 | 33 | 17 | 304 | 397 | 287 | 658 | 1.288 | 1.103 | 1.609 | 1.149 | 915 | 1.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 363 | 376 | 289 | 175 | 557 | 1.185 | 1.158 | 736 | 2.316 | 2.652 | 2.879 | 1.736 |
| Total debt | 277 | 363 | 376 | 289 | 175 | 557 | 1.185 | 1.158 | 736 | 2.316 | 2.652 | 2.879 | 1.736 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Haulund | Board of Directors | 0 companies |