| Revenue | DKK 1,1M | +208% |
| EBITDA | DKK 479K | +227% |
| Net profit | DKK 318K | +204% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 1,2M | +35% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -498 | 773 | 2.296 | 369 | 1.139 |
| Staff expenses | -299 | -578 | -1.441 | -692 | -660 |
| EBITDA | -798 | 196 | 855 | -378 | 479 |
| Depreciation & amort. | -62 | -62 | -30 | -20 | -21 |
| EBIT | -860 | 134 | 825 | -398 | 458 |
| Net financials | -142 | -123 | -80 | 4 | -46 |
| Profit before tax | -1.002 | 11 | 745 | -394 | 412 |
| Tax | -0 | -11 | 32 | -89 | 93 |
| Net profit | -1.002 | 22 | 713 | -306 | 318 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.481 | 3.685 | 2.666 | 1.978 | 2.052 |
| Equity | 1.154 | 1.176 | 1.213 | 908 | 1.226 |
| Long-term debt | 1.745 | 343 | 0 | 0 | 0 |
| Short-term debt | 2.583 | 2.166 | 1.453 | 1.070 | 826 |
| Total debt | 4.327 | 2.509 | 1.453 | 1.070 | 826 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2011 |
PT Founder | Founder | 2011 |
PP Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2016 – 2023 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Chief Executive Officer | 0 companies |
| Peter Thrane-Nielsen | Founder | 0 companies |
| Per-Michael Poulsen | Founder | 0 companies |
| Tommy Raabo Fischer | Chairman | 0 companies |
| Martin Bengaard | Board of Directors | 0 companies |
| Jon Buch Vedstesen | Board of Directors | 0 companies |
| Jens Sand Gottlieb | Chairman | 0 companies |