| Revenue | DKK 20K | +219% |
| EBITDA | DKK 18K | +253% |
| Net profit | DKK 4K | +152% |
| Total assets | DKK 248K | -10% |
| Equity | DKK 78K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 97 | 148 | 6 | 20 |
| Staff expenses | -0 | -0 | -0 | -1 | -1 |
| EBITDA | 153 | 97 | 148 | 5 | 18 |
| Depreciation & amort. | -0 | 14 | 14 | -14 | -14 |
| EBIT | 153 | 83 | 134 | -9 | 5 |
| Net financials | -29 | 3 | 2 | 0 | 0 |
| Profit before tax | 124 | 86 | 135 | -9 | 5 |
| Tax | 27 | 19 | 30 | -2 | 1 |
| Net profit | 97 | 67 | 106 | -7 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237 | 217 | 282 | 275 | 248 |
| Equity | 143 | 151 | 187 | 74 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 54 | 86 | 195 | 167 |
| Total debt | 94 | 66 | 95 | 195 | 167 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Founder | Founder | 2011 |
CR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ryder | Founder | 0 companies |
| Carmela Randazzo | Chief Executive Officer | 0 companies |
| Jens Christian Thorsen | Board of Directors | 0 companies |
| Uni Ljósheim | Board of Directors | 0 companies |