| Revenue | DKK 7,8M | -18% |
| EBITDA | DKK 6M | -24% |
| Net profit | DKK 3,4M | -36% |
| Total assets | DKK 38M | +12% |
| Equity | DKK 17M | +30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.924 | -751 | 3.052 | 9.523 | 7.840 |
| Staff expenses | -1.481 | -1.539 | -1.264 | -1.459 | -1.705 |
| EBITDA | 2.443 | -2.290 | 1.652 | 7.935 | 6.029 |
| Depreciation & amort. | -802 | -830 | -598 | -598 | -656 |
| EBIT | 1.640 | -3.121 | 1.055 | 7.337 | 5.373 |
| Net financials | -246 | -239 | -370 | -693 | -580 |
| Profit before tax | 1.394 | -3.360 | 685 | 6.644 | 4.793 |
| Tax | 401 | -681 | 145 | 1.263 | 1.355 |
| Net profit | 993 | -2.678 | 540 | 5.381 | 3.438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.255 | 25.543 | 28.392 | 33.830 | 37.997 |
| Equity | 8.919 | 6.127 | 7.958 | 13.106 | 17.036 |
| Long-term debt | 17.759 | 16.755 | 17.362 | 16.308 | 16.240 |
| Short-term debt | 2.830 | 2.596 | 2.862 | 3.686 | 3.328 |
| Total debt | 20.590 | 19.350 | 20.224 | 19.994 | 19.568 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HF Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friedrich Lorenzen | Management | 0 companies |