| Revenue | DKK 439K | — |
| EBITDA | DKK 439K | +259% |
| Net profit | DKK 317K | +167% |
| Total assets | DKK 1,4M | -45% |
| Equity | DKK -620K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | -601 | -50 | -16 | -5 | -3 | -21 | -6 | — | — | — | — | — | 439 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | -597 | 49 | -16 | -5 | -3 | -21 | -6 | -1.032 | -35 | 52 | -33 | -276 | 439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | -597 | 49 | -16 | -5 | -3 | -21 | -6 | -1.032 | -35 | 52 | -33 | -276 | 439 |
| Net financials | 0 | -149 | 8 | 158 | -713 | 168 | 128 | 85 | -1.125 | -129 | -37 | -224 | -523 | 294 |
| Profit before tax | 777 | -737 | 57 | 143 | -718 | 165 | 107 | 78 | -1.134 | -133 | -42 | -231 | -529 | 280 |
| Tax | -1 | -18 | 2 | -7 | -4 | -12 | -19 | -14 | -23 | -22 | -21 | -41 | -59 | -36 |
| Net profit | 778 | -719 | 55 | 150 | -713 | 177 | 126 | 92 | -1.111 | -110 | -21 | -189 | -470 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 1.920 | 2.675 | 3.273 | 2.651 | 2.763 | 2.869 | 2.986 | 2.676 | 2.670 | 2.743 | 2.801 | 2.579 | 1.418 |
| Equity | 1.207 | 1.827 | 1.749 | 1.798 | 1.085 | 1.262 | 1.335 | 1.321 | -146 | -256 | -277 | -466 | -936 | -620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | -93 | 926 | 1.475 | 1.566 | 1.501 | 1.534 | 1.665 | 2.821 | 2.926 | 3.020 | 3.267 | 3.515 | 2.038 |
| Total debt | 10 | -93 | 926 | 1.475 | 1.566 | 1.501 | 1.534 | 1.665 | 2.821 | 2.926 | 3.020 | 3.267 | 3.515 | 2.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Inna Denja Nielsen | Founder | 0 companies |