| Revenue | DKK 4,3M | +12% |
| EBITDA | DKK 5,8M | +61% |
| Net profit | DKK 2,9M | +75% |
| Total assets | DKK 99,4M | +11% |
| Equity | DKK 47,9M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.914 | 2.804 | 3.508 | 3.711 | 1.734 | 4.026 | 3.635 | 4.509 | 4.095 | 2.911 | 3.049 | 3.132 | 3.794 | 4.262 |
| Staff expenses | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -699 | -673 | -686 |
| EBITDA | 2.793 | 3.047 | 3.282 | 4.154 | 2.035 | 5.601 | 4.125 | 6.588 | 4.488 | 2.935 | 3.411 | 2.636 | 3.613 | 5.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -0 | -2 | -7 | -7 |
| EBIT | 2.793 | 3.047 | 3.282 | 4.154 | 2.035 | 5.595 | 4.119 | 6.582 | 4.482 | 2.929 | 3.411 | 2.634 | 3.605 | 5.811 |
| Net financials | -1.141 | -1.062 | -1.014 | -1.409 | -1.492 | -1.132 | -497 | -648 | -354 | -589 | -744 | 4.610 | -1.481 | -2.030 |
| Profit before tax | 1.652 | 1.984 | 2.268 | 2.745 | 543 | 4.463 | 3.622 | 5.934 | 4.128 | 2.340 | 2.667 | 7.244 | 2.124 | 3.781 |
| Tax | 429 | -199 | 563 | 644 | 559 | 984 | 799 | 1.249 | 965 | 515 | 567 | 1.585 | 468 | 879 |
| Net profit | 1.223 | 2.183 | 1.705 | 2.101 | -16 | 3.478 | 2.823 | 4.685 | 3.163 | 1.825 | 2.100 | 5.659 | 1.656 | 2.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.618 | 87.277 | 94.882 | 97.190 | 99.310 | 91.672 | 92.135 | 95.715 | 97.183 | 82.791 | 84.624 | 84.889 | 89.850 | 99.380 |
| Equity | 30.038 | 32.221 | 33.926 | 36.027 | 36.011 | 39.489 | 40.312 | 44.997 | 48.161 | 35.585 | 37.686 | 43.344 | 45.001 | 47.902 |
| Long-term debt | 44.288 | 42.975 | 41.902 | 40.895 | 39.857 | 40.311 | 39.048 | 37.758 | 36.304 | 34.763 | 33.264 | 26.820 | 25.806 | 25.052 |
| Short-term debt | 5.324 | 5.759 | 12.781 | 13.899 | 17.004 | 5.085 | 5.877 | 5.661 | 5.277 | 4.998 | 6.191 | 7.196 | 11.395 | 18.281 |
| Total debt | 49.613 | 48.734 | 54.683 | 54.794 | 56.861 | 45.396 | 44.925 | 43.419 | 41.581 | 39.761 | 39.455 | 34.016 | 37.201 | 43.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.B. HOLDING VIBORG ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Peter Bach | Management | 0 companies |