| Revenue | DKK -50K | +133% |
| EBITDA | DKK -50K | -133% |
| Net profit | DKK -51K | -127% |
| Total assets | DKK 757K | -6% |
| Equity | DKK 744K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 332 | 448 | 610 | 631 | 938 | 118 | 10 | -21 | -20 | -20 | -22 | -50 |
| Staff expenses | -308 | -238 | -218 | -241 | -282 | -561 | -63 | -0 | -70 | -70 | -92 | -0 | -0 |
| EBITDA | 10 | 30 | 96 | 198 | 141 | 173 | 54 | 10 | -91 | -90 | -113 | -22 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 30 | 96 | 198 | 141 | 173 | 54 | 10 | -91 | -90 | -113 | -22 | -50 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -0 | -70 | -0 | 785 | -3 | -1 | -1 | -1 |
| Profit before tax | 10 | 30 | 96 | 198 | 140 | 173 | -16 | 10 | 695 | -92 | -113 | -23 | -51 |
| Tax | -0 | -0 | -0 | 45 | 31 | 38 | 12 | -13 | 0 | 0 | -0 | -0 | -0 |
| Net profit | 10 | 30 | 96 | 152 | 109 | 135 | -28 | 23 | 694 | -93 | -113 | -22 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 222 | 243 | 333 | 427 | 541 | 409 | 371 | 1.034 | 937 | 834 | 808 | 757 |
| Equity | 105 | 135 | 230 | 293 | 302 | 387 | 306 | 330 | 1.024 | 931 | 818 | 795 | 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 94 | 47 | 5 | 125 | 154 | 102 | 42 | 10 | 6 | 16 | 13 | 13 |
| Total debt | 41 | 94 | 47 | 5 | 125 | 154 | 102 | 42 | 10 | 6 | 16 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|