| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -113% |
| Net profit | DKK 312K | -76% |
| Total assets | DKK 19,2M | -8% |
| Equity | DKK 19,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -31 | -36 | -19 | -24 | -25 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -31 | -36 | -19 | -24 | -25 | -18 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -31 | -36 | -19 | -24 | -25 | -18 | -39 |
| Net financials | 1.657 | 166 | 1.056 | 1.587 | 1.603 | -278 | -366 | 5.657 | 196 | 2.443 | -240 | 389 | 1.765 | 446 |
| Profit before tax | 1.650 | 160 | 1.049 | 1.581 | 1.596 | -284 | -372 | 5.626 | 160 | 2.424 | -265 | 364 | 1.747 | 408 |
| Tax | 129 | 139 | 139 | 136 | -26 | 85 | 69 | 206 | -42 | 491 | -148 | 95 | 473 | 96 |
| Net profit | 1.522 | 21 | 910 | 1.445 | 1.623 | -369 | -441 | 5.420 | 201 | 1.934 | -117 | 269 | 1.274 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.134 | 16.530 | 16.782 | 18.393 | 20.068 | 18.884 | 18.222 | 20.690 | 19.165 | 21.548 | 19.163 | 19.431 | 20.910 | 19.237 |
| Equity | 15.641 | — | 16.172 | 17.617 | 19.040 | 18.571 | 18.030 | 20.350 | 18.801 | 20.734 | 19.104 | 19.373 | 20.529 | 19.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 292 | 42 | 0 | 206 | 8 | 459 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 868 | 410 | 776 | 737 | 272 | 192 | 134 | 356 | 355 | 58 | 58 | 381 | 97 |
| Total debt | 493 | 868 | 410 | 776 | 1.029 | 313 | 192 | 340 | 364 | 814 | 58 | 58 | 381 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|