| Revenue | DKK 494K | — |
| EBITDA | DKK 494K | +27% |
| Net profit | DKK 513K | +28% |
| Total assets | DKK 1,5M | +40% |
| Equity | DKK 1,5M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -158 | 25 | -20 | -5 | 0 | -1 | — | — | — | -6 | -9 | — | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -153 | -28 | 16 | 2 | -29 | -1 | 144 | 294 | 293 | -6 | -9 | 389 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -153 | -28 | 16 | 2 | -29 | -1 | 144 | 294 | 293 | -6 | -9 | 389 | 494 |
| Net financials | 0 | 0 | -0 | 0 | 1 | -1 | -0 | 114 | 271 | 276 | 202 | 87 | 412 | 529 |
| Profit before tax | -20 | -153 | -29 | 16 | 3 | -30 | -2 | 108 | 265 | 269 | 196 | 78 | 401 | 513 |
| Tax | -0 | -0 | -1 | -2 | -3 | -6 | 3 | -4 | -8 | -7 | -12 | -6 | 0 | 1 |
| Net profit | -20 | -153 | -28 | 18 | 4 | -24 | -5 | 111 | 273 | 276 | 208 | 85 | 401 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 226 | 101 | 108 | 112 | 93 | 981 | 1.000 | 1.045 | 1.103 | 1.050 | 986 | 1.102 | 1.541 |
| Equity | 60 | 213 | 87 | 104 | 108 | 84 | 80 | 191 | 464 | 740 | 835 | 801 | 1.080 | 1.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 14 | 4 | 4 | 9 | 901 | 809 | 581 | 363 | 215 | 185 | 22 | 16 |
| Total debt | 8 | 13 | 14 | 4 | 4 | 9 | 901 | 809 | 581 | 363 | 215 | 185 | 22 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|