| Revenue | DKK -38K | +134% |
| EBITDA | DKK -46K | +44% |
| Net profit | DKK -48K | +60% |
| Total assets | DKK 25K | -65% |
| Equity | DKK -711K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.067 | 660 | 413 | 1.189 | 1.074 | 469 | 195 | -6 | -107 | -242 | -16 | -38 |
| Staff expenses | -1.602 | -629 | -383 | -522 | -382 | -355 | -315 | -250 | -167 | -56 | -23 | -8 |
| EBITDA | 465 | 32 | 30 | 667 | 692 | 115 | -120 | -256 | -274 | -298 | -82 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -26 | -26 | -26 | -16 | -0 |
| EBIT | 465 | 32 | 30 | 667 | 692 | 115 | -137 | -281 | -299 | -323 | -98 | -46 |
| Net financials | 7 | 2 | -9 | -4 | -11 | -6 | -2 | -3 | -3 | -1 | -3 | -1 |
| Profit before tax | 472 | 33 | 22 | 663 | 681 | 109 | -139 | -284 | -302 | -325 | -101 | -48 |
| Tax | 129 | 13 | 10 | 160 | 155 | 28 | -38 | -51 | -65 | -71 | 19 | -0 |
| Net profit | 343 | 20 | 12 | 503 | 526 | 81 | -101 | -233 | -236 | -254 | -120 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 566 | 435 | 1.014 | 1.008 | 427 | 196 | 323 | 386 | 224 | 73 | 25 |
| Equity | 80 | 100 | 112 | 80 | 80 | 161 | 79 | -54 | -290 | -544 | -663 | -711 |
| Long-term debt | 0 | 13 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 453 | 312 | 934 | 928 | 265 | 117 | 371 | 672 | 768 | 736 | 736 |
| Total debt | 768 | 466 | 323 | 934 | 928 | 265 | 117 | 371 | 672 | 768 | 736 | 736 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
VESTERPRIS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|