| Revenue | DKK 220K | +3% |
| EBITDA | DKK 220K | +3% |
| Net profit | DKK 165K | +6% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 133 | 158 | 155 | 160 | 182 | 183 | 208 | 174 | 172 | 205 | 213 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 133 | 158 | 145 | 160 | 182 | 183 | 208 | 174 | 172 | 205 | 213 | 220 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -8 | 122 | 147 | 145 | 150 | 172 | 173 | 198 | 164 | 162 | 194 | 203 | 209 |
| Net financials | -16 | -17 | -15 | -13 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | -0 | 5 |
| Profit before tax | -24 | 105 | 133 | 131 | 150 | 172 | 173 | 197 | 162 | 160 | 193 | 203 | 215 |
| Tax | -6 | 32 | 35 | 33 | 35 | 40 | 40 | 46 | 38 | 38 | 45 | 47 | 50 |
| Net profit | -18 | 73 | 98 | 98 | 115 | 132 | 133 | 152 | 124 | 122 | 148 | 156 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 1.880 | 1.674 | 1.635 | 1.603 | 1.734 | 1.652 | 1.606 | 1.722 | 1.692 | 1.630 | 1.806 | 1.745 |
| Equity | 35 | 108 | 206 | 304 | 419 | 550 | 683 | 835 | 959 | 1.081 | 1.229 | 1.385 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.831 | 1.772 | 1.468 | 1.331 | 1.184 | 1.184 | 969 | 772 | 764 | 611 | 401 | 421 | 195 |
| Total debt | 1.831 | 1.772 | 1.468 | 1.331 | 1.184 | 1.184 | 969 | 772 | 764 | 611 | 401 | 421 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. NORMANN TRANSPORT ApS | Company | 50.0% | 50.0% | 2023 |
PCJN ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Nyegaard | Management | 0 companies |