| Revenue | — | — |
| EBITDA | DKK 1,1M | +146% |
| Net profit | DKK 1,2M | +26% |
| Total assets | DKK 5M | +6% |
| Equity | DKK 5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -11 | 312 | 439 | 398 | 377 | 331 | 246 | 882 | 988 | 844 | 450 | 1.106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -11 | 312 | 439 | 398 | 377 | 331 | 246 | 882 | 988 | 844 | 450 | 1.106 |
| Net financials | -2 | 79 | 286 | 322 | 454 | 407 | 353 | 349 | 274 | 1.087 | 704 | 1.141 | 1.141 | 1.300 |
| Profit before tax | -17 | 68 | 276 | 312 | 442 | 397 | 343 | 340 | 265 | 1.077 | 691 | 1.126 | 1.116 | 1.273 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1 | -0 | 131 | 31 |
| Net profit | -17 | 68 | 276 | 312 | 442 | 397 | 343 | 340 | 265 | 1.071 | 690 | 1.126 | 985 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.111 | 912 | 727 | 1.070 | 827 | 770 | 1.004 | 1.162 | 2.124 | 2.701 | 3.711 | 4.705 | 5.000 |
| Equity | 63 | 131 | 407 | 719 | 1.062 | 819 | 762 | 996 | 1.154 | 2.114 | 2.691 | 3.703 | 4.570 | 4.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 126 | 0 |
| Short-term debt | 937 | 980 | 505 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 8 | 8 | 8 |
| Total debt | 937 | 980 | 505 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 8 | 134 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|