| Revenue | DKK 11M | -5% |
| EBITDA | DKK 1,7M | -40% |
| Net profit | DKK 1M | -49% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK 4,3M | +13% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.382 | 3.373 | 5.079 | 6.873 | 6.674 | 7.238 | 5.596 | 6.857 | 6.697 | 8.811 | 9.888 | 11.589 | 11.046 |
| Staff expenses | -2.680 | -3.144 | -4.529 | -5.750 | -5.660 | -6.174 | -5.618 | -5.817 | -5.887 | -6.782 | -7.945 | -8.839 | -9.386 |
| EBITDA | 702 | 229 | 551 | 1.123 | 1.015 | 1.065 | -23 | 1.040 | 811 | 2.029 | 1.942 | 2.750 | 1.660 |
| Depreciation & amort. | -101 | -220 | -263 | -284 | -231 | -300 | -287 | -329 | -152 | -179 | -192 | -217 | -322 |
| EBIT | 601 | 9 | 287 | 839 | 784 | 764 | -310 | 711 | 658 | 1.850 | 1.750 | 2.533 | 1.338 |
| Net financials | -89 | -164 | -171 | -156 | -104 | -129 | -164 | -114 | -42 | -52 | -72 | -70 | -17 |
| Profit before tax | 512 | -155 | 117 | 683 | 680 | 636 | -474 | 597 | 616 | 1.798 | 1.678 | 2.463 | 1.322 |
| Tax | 110 | -38 | 29 | 157 | 155 | 143 | -104 | 127 | 136 | 398 | 376 | 515 | 321 |
| Net profit | 402 | -117 | 88 | 526 | 526 | 492 | -370 | 470 | 480 | 1.400 | 1.303 | 1.948 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.488 | 6.154 | 6.152 | 6.011 | 6.075 | 8.996 | 8.634 | 4.333 | 3.434 | 5.025 | 5.126 | 6.150 | 6.280 |
| Equity | 1.041 | 924 | 1.612 | 2.138 | 2.414 | 2.656 | 2.286 | 416 | 896 | 1.946 | 2.249 | 3.846 | 4.347 |
| Long-term debt | 541 | 1.924 | 1.906 | 1.472 | 1.307 | 3.311 | 2.504 | 221 | 95 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.902 | 3.306 | 2.635 | 2.363 | 2.298 | 2.933 | 3.843 | 3.696 | 2.443 | 2.932 | 2.778 | 2.220 | 1.830 |
| Total debt | 3.442 | 5.231 | 4.540 | 3.834 | 3.605 | 6.244 | 6.348 | 3.917 | 2.539 | 2.932 | 2.778 | 2.220 | 1.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Management | Management | 2011 | — | — |
LP Management | Management | 2017 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.P. Holding Vemmelev ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Saron Petersen | Chief Executive Officer | 0 companies |
| Per Bøgelund Skovgaard | Management | 0 companies |
| Lone Petersen | Management | 0 companies |
| Steffen Saron Petersen | Chief Executive Officer | 0 companies |