| Revenue | DKK 27,7M | +3% |
| EBITDA | DKK 1,3M | -8% |
| Net profit | DKK 696K | -6% |
| Total assets | DKK 8,7M | +15% |
| Equity | DKK 2,3M | +45% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.881 | 2.749 | 2.991 | 4.035 | 7.459 | 13.555 | 13.166 | 12.119 | 22.823 | 17.351 | 20.323 | 23.724 | 26.996 | 27.682 |
| Staff expenses | -1.551 | -2.490 | -2.768 | -3.255 | -7.169 | -13.268 | -15.436 | -14.425 | -17.584 | -17.615 | -21.981 | -18.148 | -19.844 | -18.929 |
| EBITDA | 330 | 259 | 223 | 780 | 289 | 287 | -2.270 | -2.305 | 5.239 | -265 | -1.658 | -891 | 1.362 | 1.258 |
| Depreciation & amort. | -27 | -27 | -27 | -31 | -35 | -32 | -40 | -40 | -67 | -106 | -268 | -319 | -330 | -239 |
| EBIT | 303 | 232 | 197 | 749 | 254 | 255 | -2.311 | -2.346 | 5.172 | -371 | -1.926 | -1.211 | 1.032 | 1.019 |
| Net financials | 1 | -12 | -9 | 13 | -16 | -38 | -15 | -171 | -73 | -31 | -119 | -127 | -177 | -117 |
| Profit before tax | 304 | 220 | 188 | 762 | 238 | 218 | -2.326 | -2.516 | 5.099 | -401 | -2.045 | -1.338 | 854 | 902 |
| Tax | 83 | 53 | 39 | 169 | 64 | 53 | -272 | -9 | 374 | -83 | -440 | -185 | 115 | 206 |
| Net profit | 221 | 167 | 149 | 593 | 174 | 164 | -2.053 | -2.508 | 4.725 | -319 | -1.605 | -1.153 | 739 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 1.520 | 1.704 | 3.252 | 7.578 | 5.675 | 9.841 | 10.456 | 10.488 | 9.684 | 8.096 | 7.713 | 7.565 | 8.704 |
| Equity | 421 | 588 | 597 | 1.190 | 1.364 | 1.528 | -525 | -3.033 | 1.692 | 1.373 | -232 | 814 | 1.555 | 2.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652 | 1.959 | 1.697 | 1.766 | 1.853 | 1.905 | 1.983 |
| Short-term debt | 494 | 790 | 1.001 | 1.939 | 6.027 | 3.874 | 10.367 | 12.836 | 6.463 | 6.288 | 6.561 | 5.045 | 4.106 | 4.394 |
| Total debt | 494 | 790 | 1.001 | 1.939 | 6.027 | 3.874 | 10.367 | 13.489 | 8.423 | 7.985 | 8.328 | 6.898 | 6.011 | 6.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2016 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lendager Group ApS | Company | 100.0% | 100.0% | 2023 |
Urban Partners A/S | Company | 20.0% | 20.0% | 2015 |
ANDERS LENDAGER HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Damsbo Brix | Management | 0 companies |
| Nicholas William Theodore Duxbury Ransome | Chief Executive Officer | 0 companies |
| Erik Torrild | Chairman | 0 companies |
| Frants Frank Nielsen | Chairman | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Anders Lendager | Chairman | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |