| Revenue | DKK 316K | -4% |
| EBITDA | DKK -46 | +100% |
| Net profit | DKK 338 | +101% |
| Total assets | DKK 419K | +20% |
| Equity | DKK 134K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 182 | 307 | 325 | 533 | 546 | 495 | 422 | 359 | 318 | 490 | 328 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -252 | -201 | -201 | -302 | -352 | -316 |
| EBITDA | -9 | -3 | -5 | 5 | 12 | -6 | 154 | 31 | 45 | -8 | 50 | -24 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -30 | -40 | -0 | -50 | -0 | -0 |
| EBIT | -9 | -3 | -5 | 5 | 12 | -6 | 79 | 1 | 5 | -8 | 0 | -24 | -0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -9 | -3 | -5 | 5 | 12 | -6 | 79 | 1 | 5 | -8 | 0 | -24 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -3 | -5 | 5 | 12 | -6 | 62 | 1 | 5 | -8 | 0 | -24 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 185 | 268 | 295 | 367 | 458 | 409 | 385 | 410 | 389 | 364 | 349 | 419 |
| Equity | 84 | 81 | 76 | 81 | 93 | 88 | 149 | 150 | 155 | 147 | 147 | 134 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 104 | 192 | 214 | 274 | 371 | 260 | 235 | 255 | 243 | 218 | 215 | 285 |
| Total debt | 96 | 104 | 192 | 214 | 274 | 371 | 260 | 235 | 255 | 243 | 218 | 215 | 285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|