| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 5K | +105% |
| Total assets | DKK 480K | +3% |
| Equity | DKK 295K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 |
| Net financials | -249 | 64 | -132 | 288 | 189 | 4 | -24 | -23 | -11 | 57 | -70 | -98 | 10 |
| Profit before tax | -254 | 59 | -132 | 283 | 184 | -0 | -28 | -27 | -16 | 52 | -75 | -103 | 5 |
| Tax | -0 | -0 | 4 | -6 | -3 | -2 | -0 | -3 | -6 | -4 | -0 | -0 | -0 |
| Net profit | -254 | 59 | -135 | 289 | 187 | 2 | -28 | -24 | -10 | 56 | -75 | -103 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 662 | 563 | 865 | 1.023 | 1.035 | 1.017 | 1.012 | 889 | 629 | 559 | 468 | 480 |
| Equity | 493 | 552 | 417 | 706 | 893 | 895 | 767 | 635 | 525 | 468 | 393 | 290 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 110 | 147 | 159 | 130 | 140 | 250 | 376 | 364 | 161 | 166 | 178 | 185 |
| Total debt | 105 | 110 | 147 | 159 | 130 | 140 | 250 | 376 | 364 | 161 | 166 | 178 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|