| Revenue | DKK 28,5M | -3% |
| EBITDA | DKK -1,7M | -579% |
| Net profit | DKK -1,9M | -915% |
| Total assets | DKK 8,8M | -14% |
| Equity | DKK 1,7M | -52% |
| Employees | 79 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.151 | 10.583 | 13.006 | 12.728 | 14.638 | 15.247 | 16.078 | 17.933 | 16.518 | 29.561 | 30.032 | 29.524 | 28.511 |
| Staff expenses | -3.617 | -6.182 | -7.470 | -7.699 | -8.981 | -9.308 | -10.371 | -14.153 | -10.811 | -19.970 | -17.061 | -19.278 | -20.309 |
| EBITDA | -0 | 194 | 75 | 123 | 181 | 246 | -4 | -2.271 | 165 | 2.834 | 2.496 | 361 | -1.729 |
| Depreciation & amort. | -0 | 4 | -39 | -74 | -102 | -111 | -102 | -31 | -27 | -60 | -0 | -0 | -0 |
| EBIT | -0 | 190 | 35 | 49 | 79 | 135 | -106 | -2.302 | 138 | 2.774 | 2.496 | 361 | -1.729 |
| Net financials | 0 | -0 | -6 | 25 | 30 | 36 | 30 | 2 | -30 | -47 | -111 | -131 | -147 |
| Profit before tax | -0 | 189 | 29 | 73 | 110 | 170 | -76 | -2.300 | 109 | 2.727 | 2.385 | 230 | -1.876 |
| Tax | -0 | -0 | -0 | 25 | 25 | 37 | -16 | 38 | 2 | 79 | -81 | -0 | -0 |
| Net profit | -0 | 189 | 29 | 48 | 85 | 133 | -60 | -2.338 | 107 | 2.648 | 2.466 | 230 | -1.876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 1.191 | 1.262 | 1.616 | 1.460 | 1.815 | 1.563 | 2.381 | 2.172 | 4.755 | 7.038 | 10.247 | 8.763 |
| Equity | 79 | 269 | 298 | 346 | 431 | 564 | 504 | -1.834 | -1.727 | 921 | 3.387 | 3.617 | 1.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 | 51 | 0 | 382 | 994 | 994 | 1.040 | 1.081 | 1.111 |
| Short-term debt | 306 | 922 | 964 | 1.269 | 982 | 1.200 | 1.059 | 3.833 | 2.904 | 2.841 | 2.610 | 5.549 | 5.911 |
| Total debt | 306 | 922 | 964 | 1.269 | 1.029 | 1.251 | 1.059 | 4.215 | 3.897 | 3.834 | 3.651 | 6.630 | 7.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2013 | — | — |
PI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKOVFONDEN | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Line Knak Sidenius | Management | 0 companies |
| Per Ingolf Hensen | Management | 0 companies |
| Niels Erik Andersen | Chairman | 0 companies |
| Finn Skårderup | Board of Directors | 0 companies |
| Anne-Mette Madelung Jensen | Chairman | 0 companies |
| Ulla Moslet | Board of Directors | 0 companies |
| Marianne Margrethe Hertz | Board of Directors | 0 companies |
| Mikkel Warming | Chairman | 0 companies |
| Gry Dorthe Kjærsdam Telléus | Board of Directors | 0 companies |
| Christian Møller Blæhr | Board of Directors | 0 companies |
| Karina Rohrberg | Board of Directors | 0 companies |
| Helle Øbo | Board of Directors | 0 companies |
| Charlotte Flor Brings Jacobsen | Board of Directors | 0 companies |
| Peter Munk Tommerup | Board of Directors | 0 companies |