| Revenue | DKK -75K | +50% |
| EBITDA | DKK -75K | -50% |
| Net profit | DKK 10,7M | -11% |
| Total assets | DKK 25M | +74% |
| Equity | DKK 7,4M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 30 | 0 | — | 11 | -40 | -13 | 9 | -12 | -13 | -44 | -50 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 17 | -7 | 39 | 10 | -46 | -13 | 9 | -12 | -13 | -44 | -50 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 17 | -7 | 39 | 10 | -46 | -13 | 9 | -12 | -13 | -44 | -50 | -75 |
| Net financials | 54 | 19 | 18 | 1 | 2.678 | 213 | -216 | 2.287 | 2.506 | 257 | 6.156 | 12.302 | 11.100 |
| Profit before tax | 46 | 36 | 10 | 40 | 2.688 | 166 | -229 | 2.296 | 2.493 | 245 | 6.113 | 12.252 | 11.025 |
| Tax | 12 | 9 | 3 | 9 | 15 | 37 | -12 | 39 | 25 | -7 | -105 | 177 | 329 |
| Net profit | 35 | 27 | 8 | 30 | 2.672 | 129 | -217 | 2.256 | 2.468 | 251 | 6.218 | 12.074 | 10.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.271 | 3.326 | 3.107 | 194 | 2.832 | 2.778 | 2.656 | 5.109 | 6.056 | 4.808 | 10.410 | 14.364 | 24.994 |
| Equity | 69 | 96 | 104 | 134 | 2.807 | 2.732 | 2.409 | 3.466 | 4.005 | 3.956 | 6.674 | 11.249 | 7.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.202 | 3.230 | 3.003 | 60 | 25 | 46 | 247 | 1.643 | 2.051 | 852 | 3.736 | 3.115 | 17.624 |
| Total debt | 3.202 | 3.230 | 3.003 | 60 | 25 | 46 | 247 | 1.643 | 2.051 | 852 | 3.736 | 3.115 | 17.624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|