| Revenue | — | — |
| EBITDA | DKK -26K | -14% |
| Net profit | DKK 102K | +126% |
| Total assets | DKK 10,2M | +1% |
| Equity | DKK 10,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -42 | -24 | -34 | -72 | 0 | -219 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -17 | -23 | -17 | -42 | -24 | -34 | -72 | -11.602 | -219 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -17 | -23 | -17 | -42 | -24 | -34 | -72 | -11.602 | -219 | -23 | -26 |
| Net financials | 15.792 | 10.876 | 6.847 | 9.857 | 19.871 | 26.704 | 42.218 | 287.627 | 410 | -205 | -472 | -457 | 123 |
| Profit before tax | 15.779 | 10.856 | 6.830 | 9.834 | 19.854 | 26.662 | 42.194 | 287.593 | 337 | -11.807 | -691 | -480 | 96 |
| Tax | -2 | -5 | -3 | -5 | -4 | -41 | -65 | 101 | 33 | -219 | -108 | -94 | -6 |
| Net profit | 15.781 | 10.860 | 6.834 | 9.839 | 19.858 | 26.702 | 42.259 | 287.492 | 304 | -11.588 | -583 | -387 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.959 | 74.691 | 82.531 | 96.579 | 109.484 | 94.819 | 137.012 | 409.697 | 11.199 | 11.939 | 11.894 | 10.077 | 10.200 |
| Equity | 67.947 | 72.428 | 82.519 | 96.562 | 109.466 | 83.752 | 125.687 | 408.879 | 6.183 | -5.405 | 1.012 | 10.025 | 10.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.013 | 2.263 | 13 | 18 | 18 | 11.066 | 11.326 | 819 | 5.016 | 17.344 | 10.882 | 52 | 73 |
| Total debt | 6.013 | 2.263 | 13 | 18 | 18 | 11.066 | 11.326 | 819 | 5.016 | 17.344 | 10.882 | 52 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2016 | — | — |
SL Management | Management | 2011 | — | — |
LK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gen 1/12-2025 ApS | Company | 100.0% | 100.0% | 2025 |
DYOE Capital ApS | Company | 100.0% | 100.0% | 2020 |
DYOE Capital 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Dyøe Madsen | Management | 0 companies |
| Søren Leon Dyøe Madsen | Management | 0 companies |
| Leif Kurt Dyøe Nielsen | Management | 0 companies |